Aljazira Mawten REIT Fund (TADAWUL:4331)

Aljazira Mawten REIT Fund Cash Flow Statement

Financials in millions SAR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	7.36	3.02	7.25	5.7	4.29
Depreciation & Amortization	0.93	0.93	0.93	0.93	0.93
Gain (Loss) on Sale of Investments	-0.05	-0.09	-	-0.01	-0.01
Asset Writedown	-2.75	1.02	-3.85	-2.61	-1.88
Change in Accounts Receivable	-0.27	0.13	-0.18	0.16	-0.29
Change in Other Net Operating Assets	0.15	0.02	0.13	-0.51	0.79
Operating Cash Flow	5.37	5.1	4.48	3.68	3.86
Operating Cash Flow Growth	5.24%	13.84%	21.72%	-4.53%	110.12%
Investment in Marketable & Equity Securities	0.05	0.09	-	0.01	0.49
Investing Cash Flow	0.05	0.09	-	0.01	0.49
Common Dividends Paid	-5.07	-4.72	-4.02	-3.45	-3.99
Net Cash Flow	0.34	0.47	0.46	0.24	0.35
Levered Free Cash Flow	3.72	3.71	3.24	2.56	2.99
Unlevered Free Cash Flow	3.72	3.71	3.24	2.56	2.99
Change in Working Capital	-0.13	0.22	0.16	-0.33	0.53

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.