TADAWUL:6040 Income Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	35.59	47.35	102.71	134.37	119.41
Revenue Growth (YoY)	-24.84%	-53.90%	-23.56%	12.53%	-25.21%
Cost of Revenue	88.69	59.35	88.61	110.05	118.77
Gross Profit	-53.09	-12	14.1	24.32	0.65
Selling, General & Admin	40.13	47.14	64.1	62.48	52.35
Operating Expenses	43.8	48.49	65.81	71.75	55.97
Operating Income	-96.89	-60.49	-51.7	-47.43	-55.32
Interest Expense	-1.26	-1.09	-0.28	-0.11	-0.87
Earnings From Equity Investments	14.37	6.66	155.55	4.75	-0.85
Other Non Operating Income (Expenses)	2.52	1.21	-7.74	0.29	-4.03
EBT Excluding Unusual Items	-81.26	-53.71	95.83	-42.49	-61.09
Gain (Loss) on Sale of Investments	-	-71.49	-	-	-
Gain (Loss) on Sale of Assets	-	1.73	-	-	-1.1
Asset Writedown	-14.68	-	-	-6.01	-11.19
Pretax Income	-95.94	-123.47	95.83	-48.5	-73.37
Income Tax Expense	-	0.69	2.77	5.15	-2.84
Earnings From Continuing Operations	-95.94	-124.16	93.05	-53.65	-70.53
Earnings From Discontinued Operations	0.02	-21.7	-12.01	-	-
Net Income to Company	-95.93	-145.86	81.05	-53.65	-70.53
Minority Interest in Earnings	0.05	1.63	-0.26	2.18	-0.02
Net Income	-95.87	-144.23	80.79	-51.47	-70.55
Net Income to Common	-95.87	-144.23	80.79	-51.47	-70.55
Shares Outstanding (Basic)	39	39	39	39	34
Shares Outstanding (Diluted)	39	39	39	39	34
Shares Change (YoY)	-	-	-	14.81%	19.48%
EPS (Basic)	-2.45	-3.68	2.06	-1.31	-2.07
EPS (Diluted)	-2.45	-3.68	2.06	-1.31	-2.07
Free Cash Flow	-16.88	-50.99	-29.97	-49.81	-97.02
Free Cash Flow Per Share	-0.43	-1.30	-0.77	-1.27	-2.84
Gross Margin	-149.17%	-25.34%	13.73%	18.10%	0.54%
Operating Margin	-272.23%	-127.74%	-50.34%	-35.30%	-46.33%
Profit Margin	-269.36%	-304.57%	78.66%	-38.30%	-59.08%
Free Cash Flow Margin	-47.43%	-107.68%	-29.18%	-37.07%	-81.25%
EBITDA	-81.76	-40.35	-29.06	-19.88	-32.94
EBITDA Margin	-229.71%	-85.21%	-28.29%	-14.79%	-27.59%
D&A For EBITDA	15.13	20.14	22.64	27.55	22.38
EBIT	-96.89	-60.49	-51.7	-47.43	-55.32
EBIT Margin	-272.23%	-127.74%	-50.34%	-35.30%	-46.33%
Effective Tax Rate	-	-	2.90%	-	-
Advertising Expenses	-	-	0	1.88	0.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.