Etihad Etisalat Company (TADAWUL:7020)

Etihad Etisalat Company Stock Forecast

Stock Price Forecast

According to 13 analysts polled by S&P Global, Etihad Etisalat Company stock has a consensus rating of "Buy" and an average price target of SAR 76.81. The average 1-year stock price forecast is 22.11% higher than the current stock price, while the lowest is SAR 68.30 (+8.59%) and the highest is SAR 85.00 (+35.14%).

Price Target: SAR 76.81 (+22.11%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	SAR 68.30	SAR 76.81	SAR 77.00	SAR 85.00
Change	+8.59%	+22.11%	+22.42%	+35.14%

Analyst Ratings

The average analyst rating for Etihad Etisalat Company stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Dec '25	Jan '26	Feb '26	Mar '26	Apr '26	May '26
Strong Buy	8	7	7	7	8	8
Buy	2	2	1	2	3	2
Hold	4	4	4	3	2	3
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	14	13	12	12	13	13

Financial Forecast

Revenue This Year

20.96B

Increased by 6.69%

from 19.64B

Revenue Next Year

22.30B

Increased by 6.41%

from 20.96B

EPS This Year

4.85

Increased by 7.77%

from 4.50

EPS Next Year

5.41

Increased by 11.57%

from 4.85

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	14.83B	15.72B	16.76B	18.21B	19.64B	20.96B
Revenue Growth	5.61%	5.96%	6.65%	8.61%	7.88%	6.69%
Gross Profit	8.67B	9.38B	9.25B	9.89B	10.74B	11.43B
Gross Margin	58.46%	59.69%	55.20%	54.34%	54.69%	54.56%
Operating Income	1.65B	2.33B	2.98B	3.53B	3.85B	4.12B
Net Income	1.07B	1.66B	2.23B	3.11B	3.47B	3.73B
EPS	-	-	-	-	4.50	4.85
EPS Growth	-	-	-	-	11.66%	7.77%
Forward PE	20.76	17.66	16.10	13.34	13.39	12.97
Dividend / Share	0.85	1.15	1.45	2.20	2.80	3.13
Dividend Growth	-	35.29%	26.09%	51.72%	27.27%	11.83%
Free Cash Flow	1.73B	2.06B	3.28B	2.58B	3.09B	3.74B
No. Analysts	-	-	-	-	-	9

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is SAR.

Revenue Forecast

Revenue	2026	2027	2028
High	21.4B
Avg	21.0B
Low	20.6B

Revenue Growth

Revenue Growth	2026	2027	2028
High	8.7%
Avg	6.7%
Low	4.7%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	4.85
Low	-

EPS Growth

EPS Growth	2026	2027	2028
High	-
Avg	7.8%
Low	-

Data Source: S&P Global Market Intelligence

Price targets, consensus ratings and financial forecasts are provided by S&P Global Market Intelligence. Price targets and consensus ratings update every hour to every three days.

Data Sources Report a data error