Arabian Shield Cooperative Insurance Company (TADAWUL:8070)
Saudi Arabia · Delayed Price · Currency is SAR 12.30
-0.01 (-0.08%)
Aug 13, 2026, 3:10 PM AST
TADAWUL:8070 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 1,382 | 1,336 | 1,059 | 795.81 | 602.58 | 365.44 |
Total Interest & Dividend Income | 156.51 | 144.81 | 126.96 | 161.51 | 36.55 | 1.63 |
Gain (Loss) on Sale of Investments | -0.6 | -2.33 | 18.8 | 4.26 | 0.12 | 13.18 |
Other Revenue | -3.34 | 3.65 | 7.58 | 17.82 | - | 60.46 |
| 1,534 | 1,482 | 1,213 | 979.4 | 639.26 | 440.72 | |
Revenue Growth | 17.32% | 22.19% | 23.83% | 53.21% | 45.05% | 11.32% |
Policy Benefits | 1,349 | 1,189 | 805.1 | 655.32 | 611.29 | 277.67 |
Policy Acquisition & Underwriting Costs | 82.15 | 150.02 | 137.37 | 73.73 | - | 38.65 |
Depreciation & Amortization | - | - | - | - | - | 4.38 |
Selling, General & Administrative | -0.04 | 0.08 | 0.49 | 0.68 | 0.12 | 57 |
Provision for Bad Debts | - | - | - | - | - | 5.88 |
Other Operating Expenses | 23.08 | 93.45 | 116.33 | 86.53 | 27.46 | 20.53 |
Total Operating Expenses | 1,455 | 1,432 | 1,059 | 816.25 | 638.86 | 404.11 |
Operating Income | 79.53 | 49.78 | 153.47 | 163.15 | 0.4 | 36.61 |
Interest Expense | -81.01 | -81.01 | -59.76 | -83.31 | - | - |
Currency Exchange Gain (Loss) | 0 | -0.03 | 0.01 | 0.05 | 0.01 | - |
EBT Excluding Unusual Items | -1.48 | -31.27 | 93.73 | 79.89 | 0.41 | 36.61 |
Other Unusual Items | - | - | - | 7.99 | - | - |
Pretax Income | -1.48 | -31.27 | 93.73 | 87.89 | 0.41 | 36.61 |
Income Tax Expense | 11.09 | 12.48 | 22.73 | 20.95 | 18.63 | 10.45 |
Net Income | -12.57 | -43.75 | 71 | 66.94 | -18.23 | 26.15 |
Net Income to Common | -12.57 | -43.75 | 71 | 66.94 | -18.23 | 26.15 |
Net Income Growth | - | - | 6.06% | - | - | -17.39% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 66 | 63 | 40 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 66 | 63 | 40 |
Shares Change | - | - | 20.86% | 4.60% | 57.84% | -0.18% |
EPS (Basic) | -0.16 | -0.55 | 0.89 | 1.01 | -0.29 | 0.65 |
EPS (Diluted) | -0.16 | -0.55 | 0.89 | 1.01 | -0.29 | 0.65 |
EPS Growth | - | - | -12.25% | - | - | -17.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 389.75 | 32.11 | -34.12 | 226.04 | 83.13 | -76.1 |
Free Cash Flow Per Share | 4.88 | 0.40 | -0.43 | 3.42 | 1.32 | -1.90 |
Operating Margin | 5.18% | 3.36% | 12.65% | 16.66% | 0.06% | 8.31% |
Profit Margin | -0.82% | -2.95% | 5.85% | 6.83% | -2.85% | 5.93% |
Free Cash Flow Margin | 25.40% | 2.17% | -2.81% | 23.08% | 13.00% | -17.27% |
EBITDA | 90.65 | 57.34 | 168.73 | 173.66 | 5.46 | 38.05 |
EBITDA Margin | 5.91% | 3.87% | 13.91% | 17.73% | 0.85% | 8.63% |
D&A For EBITDA | 11.12 | 7.57 | 15.25 | 10.51 | 5.06 | 1.44 |
EBIT | 79.53 | 49.78 | 153.47 | 163.15 | 0.4 | 36.61 |
EBIT Margin | 5.18% | 3.36% | 12.65% | 16.66% | 0.06% | 8.31% |
Effective Tax Rate | - | - | 24.25% | 23.84% | 4588.92% | 28.56% |