Allied Cooperative Insurance Group (TADAWUL:8150)
Saudi Arabia · Delayed Price · Currency is SAR 7.44
+0.07 (0.95%)
Jul 2, 2026, 3:10 PM AST
TADAWUL:8150 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 1,013 | 896.39 | 788.83 | 882.45 | 580.13 | 457.88 |
Total Interest & Dividend Income | 18.29 | 12.39 | 44.23 | 38.45 | 14.24 | 2 |
Gain (Loss) on Sale of Investments | 5.08 | 6.04 | -0.49 | - | - | - |
Other Revenue | - | - | - | - | - | 6.92 |
| 1,036 | 914.81 | 832.57 | 920.89 | 594.37 | 466.81 | |
Revenue Growth (YoY) | 31.99% | 9.88% | -9.59% | 54.94% | 27.33% | 2.98% |
Policy Benefits | 1,078 | 926.8 | 811.57 | 835.37 | 613.05 | 411.17 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 75.52 |
Selling, General & Administrative | - | - | - | - | - | 82.47 |
Provision for Bad Debts | -0.33 | -0.33 | 0.22 | 0.02 | -0.19 | 1.78 |
Other Operating Expenses | 31.8 | 29.94 | 30.16 | 13.3 | 6.29 | -0.12 |
Total Operating Expenses | 1,110 | 956.41 | 841.95 | 848.69 | 619.15 | 570.82 |
Operating Income | -73.65 | -41.6 | -9.38 | 72.21 | -24.78 | -104.01 |
Pretax Income | -73.65 | -41.6 | -9.38 | 72.21 | -24.78 | -104.01 |
Income Tax Expense | -0.84 | -0.41 | 7.1 | 8.8 | -7.43 | 10.58 |
Net Income | -72.81 | -41.19 | -16.48 | 63.41 | -17.34 | -114.58 |
Net Income to Common | -72.81 | -41.19 | -16.48 | 63.41 | -17.34 | -114.58 |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 21 | 14 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 21 | 14 |
Shares Change (YoY) | - | - | - | 37.16% | 50.47% | - |
EPS (Basic) | -2.50 | -1.42 | -0.57 | 2.18 | -0.82 | -8.13 |
EPS (Diluted) | -2.50 | -1.42 | -0.57 | 2.18 | -0.82 | -8.13 |
Free Cash Flow | 75.21 | 97.08 | -58.13 | 139.01 | 110.67 | -24.92 |
Free Cash Flow Per Share | 2.58 | 3.34 | -2.00 | 4.78 | 5.22 | -1.77 |
Operating Margin | -7.11% | -4.55% | -1.13% | 7.84% | -4.17% | -22.28% |
Profit Margin | -7.03% | -4.50% | -1.98% | 6.88% | -2.92% | -24.55% |
Free Cash Flow Margin | 7.26% | 10.61% | -6.98% | 15.10% | 18.62% | -5.34% |
EBITDA | -70.97 | -39.08 | -7.35 | 74.06 | -23.22 | -102.23 |
EBITDA Margin | -6.85% | -4.27% | -0.88% | 8.04% | -3.91% | -21.90% |
D&A For EBITDA | 2.68 | 2.52 | 2.04 | 1.86 | 1.56 | 1.78 |
EBIT | -73.65 | -41.6 | -9.38 | 72.21 | -24.78 | -104.01 |
EBIT Margin | -7.11% | -4.55% | -1.13% | 7.84% | -4.17% | -22.28% |
Effective Tax Rate | - | - | - | 12.19% | - | - |