Bupa Arabia for Cooperative Insurance Company (TADAWUL:8210)
Saudi Arabia · Delayed Price · Currency is SAR 171.90
-1.40 (-0.81%)
Aug 10, 2026, 3:12 PM AST
TADAWUL:8210 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 20,575 | 19,303 | 18,102 | 15,888 | 12,873 | 10,618 |
Total Interest & Dividend Income | 544.35 | 719.02 | 691.12 | 512.48 | 271.71 | 198.96 |
Gain (Loss) on Sale of Investments | 10.83 | 10.83 | -19.34 | 1.59 | 282.11 | 61.48 |
Other Revenue | 52.07 | 98.07 | 90.39 | 92.07 | 42.63 | 37.59 |
| 21,183 | 20,131 | 18,864 | 16,494 | 13,470 | 10,916 | |
Revenue Growth | 10.18% | 6.72% | 14.37% | 22.45% | 23.40% | -0.54% |
Policy Benefits | 15,134 | 18,532 | 16,744 | 14,766 | 12,124 | 9,047 |
Policy Acquisition & Underwriting Costs | 1,216 | 966.8 | 911.45 | 746.68 | 578.16 | 343.43 |
Selling, General & Administrative | 58.71 | 58.71 | 44.57 | 35.46 | - | 714.24 |
Provision for Bad Debts | - | - | - | - | - | 22.46 |
Other Operating Expenses | 3,483 | -679.77 | -209.17 | -171.05 | -202.06 | 58.35 |
Total Operating Expenses | 19,891 | 18,878 | 17,491 | 15,377 | 12,500 | 10,185 |
Operating Income | 1,291 | 1,253 | 1,373 | 1,117 | 969.16 | 730.7 |
Pretax Income | 1,291 | 1,253 | 1,373 | 1,117 | 969.16 | 730.7 |
Income Tax Expense | 184.6 | 173.67 | 206.62 | 176.52 | 164.05 | 105.13 |
Net Income | 1,107 | 1,079 | 1,166 | 940.16 | 805.12 | 625.57 |
Net Income to Common | 1,107 | 1,079 | 1,166 | 940.16 | 805.12 | 625.57 |
Net Income Growth | 3.58% | -7.45% | 24.02% | 16.77% | 28.70% | -10.14% |
Shares Outstanding (Basic) | 148 | 149 | 149 | 150 | 149 | 150 |
Shares Outstanding (Diluted) | 148 | 149 | 149 | 150 | 149 | 150 |
Shares Change | -0.66% | -0.49% | -0.14% | 0.13% | -0.16% | 0.19% |
EPS (Basic) | 7.48 | 7.26 | 7.81 | 6.29 | 5.39 | 4.18 |
EPS (Diluted) | 7.45 | 7.23 | 7.79 | 6.29 | 5.39 | 4.18 |
EPS Growth | 4.09% | -7.19% | 23.88% | 16.63% | 28.91% | -10.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,943 | -259.3 | 1,345 | 2,255 | 1,695 | 452.93 |
Free Cash Flow Per Share | -13.13 | -1.75 | 9.01 | 15.08 | 11.35 | 3.03 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 4.000 | 3.600 | - |
Dividend Growth | 0% | 0% | 0% | 11.11% | 32.35% | - |
Operating Margin | 6.10% | 6.22% | 7.28% | 6.77% | 7.20% | 6.69% |
Profit Margin | 5.22% | 5.36% | 6.18% | 5.70% | 5.98% | 5.73% |
Free Cash Flow Margin | -9.18% | -1.29% | 7.13% | 13.67% | 12.59% | 4.15% |
EBITDA | 1,328 | 1,272 | 1,391 | 1,133 | 984.9 | 745.92 |
EBITDA Margin | 6.27% | 6.32% | 7.37% | 6.87% | 7.31% | 6.83% |
D&A For EBITDA | 37.03 | 19.05 | 18.42 | 16.17 | 15.73 | 15.22 |
EBIT | 1,291 | 1,253 | 1,373 | 1,117 | 969.16 | 730.7 |
EBIT Margin | 6.10% | 6.22% | 7.28% | 6.77% | 7.20% | 6.69% |
Effective Tax Rate | 14.30% | 13.86% | 15.05% | 15.81% | 16.93% | 14.39% |
Revenue as Reported | - | - | - | - | - | 10,618 |