National Building and Marketing Co. (TADAWUL:9510)
Saudi Arabia · Delayed Price · Currency is SAR 44.00
-1.50 (-3.30%)
Sep 24, 2026, 2:52 PM AST
TADAWUL:9510 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 874.94 | 856.91 | 818 | 700.61 | 652.19 | 678.42 | |
Revenue Growth | -1.13% | 4.76% | 16.75% | 7.42% | -3.87% | 136.60% |
Cost of Revenue | 780.5 | 768.51 | 697.51 | 616.47 | 582.44 | 582.48 |
Gross Profit | 94.43 | 88.4 | 120.49 | 84.14 | 69.75 | 95.95 |
Selling, General & Admin | 21.3 | 19.08 | 24.45 | 20.41 | 15.23 | 12.26 |
Other Operating Expenses | - | - | - | - | - | -0.11 |
Operating Expenses | 23.16 | 22.58 | 24.98 | 23.57 | 20.22 | 13.66 |
Operating Income | 71.28 | 65.81 | 95.51 | 60.57 | 49.53 | 82.29 |
Interest Expense | -59.24 | -58.8 | -55.54 | -43.42 | -1.32 | -1.03 |
Earnings From Equity Investments | 5.2 | 5.42 | 4.83 | 2.39 | -0.72 | 1.82 |
Other Non Operating Income (Expenses) | 0.16 | 0.16 | 0.88 | 0.04 | -9.78 | -4.72 |
EBT Excluding Unusual Items | 17.39 | 12.6 | 45.68 | 19.59 | 37.71 | 78.35 |
Gain (Loss) on Sale of Investments | -0.74 | -0.87 | 1.17 | 0.92 | 0.46 | 0.15 |
Gain (Loss) on Sale of Assets | - | - | - | 5.84 | 2.15 | - |
Other Unusual Items | - | - | - | 6.48 | - | -2.18 |
Pretax Income | 16.66 | 11.73 | 46.85 | 32.83 | 40.32 | 76.32 |
Income Tax Expense | 0.15 | 1.22 | 1.97 | 2.29 | 1.54 | 2.92 |
Earnings From Continuing Operations | 16.51 | 10.51 | 44.88 | 30.54 | 38.78 | 73.4 |
Minority Interest in Earnings | -0.15 | 0.12 | 0.23 | 0.08 | -0.03 | - |
Net Income | 16.36 | 10.63 | 45.11 | 30.61 | 38.74 | 73.4 |
Net Income to Common | 16.36 | 10.63 | 45.11 | 30.61 | 38.74 | 73.4 |
Net Income Growth | -55.81% | -76.43% | 47.35% | -20.98% | -47.22% | 141.09% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.36 | 0.89 | 3.76 | 2.55 | 3.23 | 6.12 |
EPS (Diluted) | 1.36 | 0.89 | 3.76 | 2.55 | 3.23 | 6.12 |
EPS Growth | -55.81% | -76.43% | 47.35% | -20.98% | -47.22% | 141.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 63.99 | -8.86 | -25.13 | 79.19 | 57.53 | -42.6 |
Free Cash Flow Per Share | 5.33 | -0.74 | -2.09 | 6.60 | 4.79 | -3.55 |
Gross Margin | 10.79% | 10.32% | 14.73% | 12.01% | 10.70% | 14.14% |
Operating Margin | 8.15% | 7.68% | 11.68% | 8.64% | 7.60% | 12.13% |
Profit Margin | 1.87% | 1.24% | 5.51% | 4.37% | 5.94% | 10.82% |
Free Cash Flow Margin | 7.31% | -1.03% | -3.07% | 11.30% | 8.82% | -6.28% |
EBITDA | 109.49 | 103.8 | 129.75 | 92.74 | 77.6 | 105.37 |
EBITDA Margin | 12.51% | 12.11% | 15.86% | 13.24% | 11.90% | 15.53% |
D&A For EBITDA | 38.22 | 37.99 | 34.24 | 32.17 | 28.07 | 23.08 |
EBIT | 71.28 | 65.81 | 95.51 | 60.57 | 49.53 | 82.29 |
EBIT Margin | 8.15% | 7.68% | 11.68% | 8.64% | 7.60% | 12.13% |
Effective Tax Rate | 0.91% | 10.41% | 4.20% | 6.98% | 3.83% | 3.82% |