INMAR Company (TADAWUL:9521)
Saudi Arabia · Delayed Price · Currency is SAR 20.23
-0.27 (-1.32%)
Sep 3, 2026, 11:32 AM AST
INMAR Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 168.53 | 158.74 | 139.22 | 61.74 | 48.13 | 38.98 | |
Revenue Growth | 6.93% | 14.03% | 125.50% | 28.28% | 23.45% | -8.35% |
Cost of Revenue | 46.33 | 44.74 | 54.84 | 11.06 | 10.38 | 10.67 |
Gross Profit | 122.19 | 114 | 84.38 | 50.68 | 37.75 | 28.31 |
Selling, General & Admin | 17.58 | 15.4 | 9.03 | 6.63 | 5.22 | 4.31 |
Operating Expenses | 18.74 | 15.08 | 10.54 | 5.81 | 4.39 | 5.1 |
Operating Income | 103.46 | 98.92 | 73.84 | 44.87 | 33.35 | 23.21 |
Interest Expense | -9.68 | -10.21 | -7.69 | - | - | -0 |
Other Non Operating Income (Expenses) | 1.99 | 1.99 | 2.61 | 0.33 | 0.06 | 0.04 |
EBT Excluding Unusual Items | 95.76 | 90.7 | 68.77 | 45.2 | 33.41 | 23.25 |
Gain (Loss) on Sale of Investments | -0.34 | - | - | -0.44 | 0.54 | 0.84 |
Gain (Loss) on Sale of Assets | - | - | - | -1.29 | -0.03 | - |
Pretax Income | 95.42 | 90.7 | 68.77 | 43.47 | 33.93 | 24.08 |
Income Tax Expense | 1.33 | 1.28 | 1.08 | 1.28 | 2.09 | 2.09 |
Net Income | 94.09 | 89.42 | 67.69 | 42.18 | 31.84 | 21.99 |
Net Income to Common | 94.09 | 89.42 | 67.69 | 42.18 | 31.84 | 21.99 |
Net Income Growth | 1.37% | 32.09% | 60.47% | 32.50% | 44.77% | -5.77% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change | -0.04% | - | - | - | - | - |
EPS (Basic) | 2.35 | 2.24 | 1.69 | 1.05 | 0.80 | 0.55 |
EPS (Diluted) | 2.35 | 2.24 | 1.69 | 1.05 | 0.80 | 0.55 |
EPS Growth | 1.42% | 32.09% | 61.17% | 31.92% | 44.77% | -5.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 73.83 | 101.91 | 110.28 | 57.24 | -8.55 | 21.64 |
Free Cash Flow Per Share | 1.85 | 2.55 | 2.76 | 1.43 | -0.21 | 0.54 |
Dividend Per Share | 0.600 | 0.550 | 0.500 | 0.500 | - | 0.500 |
Dividend Growth | 20.00% | 10.00% | 0% | - | - | - |
Gross Margin | 72.51% | 71.82% | 60.61% | 82.09% | 78.43% | 72.62% |
Operating Margin | 61.39% | 62.32% | 53.04% | 72.68% | 69.31% | 59.55% |
Profit Margin | 55.83% | 56.33% | 48.62% | 68.33% | 66.16% | 56.41% |
Free Cash Flow Margin | 43.81% | 64.20% | 79.21% | 92.72% | -17.77% | 55.51% |
EBITDA | 119.22 | 114.72 | 86.07 | 53.6 | 42.01 | 31.79 |
EBITDA Margin | 70.74% | 72.27% | 61.83% | 86.82% | 87.29% | 81.54% |
D&A For EBITDA | 15.77 | 15.8 | 12.23 | 8.73 | 8.66 | 8.57 |
EBIT | 103.46 | 98.92 | 73.84 | 44.87 | 33.35 | 23.21 |
EBIT Margin | 61.39% | 62.32% | 53.04% | 72.68% | 69.31% | 59.55% |
Effective Tax Rate | 1.39% | 1.42% | 1.56% | 2.95% | 6.16% | 8.69% |
Advertising Expenses | - | - | - | 0.03 | 0.04 | - |