Keir International Co. (TADAWUL:9542)
Saudi Arabia · Delayed Price · Currency is SAR 1.040
+0.040 (4.00%)
Sep 28, 2026, 1:10 PM AST
Keir International Co. Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 181 | 176.17 | 263.79 | 168.02 | 171.41 | 169.37 | |
Revenue Growth | -34.59% | -33.21% | 56.99% | -1.98% | 1.20% | 8.56% |
Cost of Revenue | 141.5 | 153.37 | 207.32 | 167.83 | 127.09 | 135.41 |
Gross Profit | 39.5 | 22.8 | 56.47 | 0.19 | 44.32 | 33.97 |
Selling, General & Admin | 21.42 | 21.95 | 15.88 | 14.11 | 14.48 | 9.09 |
Amortization of Goodwill & Intangibles | 0.36 | 0.36 | 0.18 | 0 | - | - |
Other Operating Expenses | - | - | - | - | -1.04 | -1.14 |
Operating Expenses | 45.5 | 51.43 | 35.91 | 24.17 | 15.47 | 9.68 |
Operating Income | -6.01 | -28.63 | 20.56 | -23.98 | 28.85 | 24.29 |
Interest Expense | -8.15 | -8.06 | -6.86 | -6.94 | -2.75 | -1.48 |
Other Non Operating Income (Expenses) | -0.59 | -1.62 | -3.65 | -0.8 | -0.81 | -1.35 |
EBT Excluding Unusual Items | -14.03 | -38.31 | 10.05 | -31.73 | 25.29 | 21.46 |
Gain (Loss) on Sale of Assets | -0.28 | - | - | - | - | - |
Asset Writedown | -1 | -1 | - | - | - | - |
Legal Settlements | -5.61 | -5.61 | -8.44 | - | - | - |
Pretax Income | -20.92 | -44.93 | 1.61 | -31.73 | 25.29 | 21.46 |
Income Tax Expense | 1.02 | 0.87 | 1.15 | 6.25 | 5.45 | 4.52 |
Net Income | -21.95 | -45.8 | 0.46 | -37.98 | 19.84 | 16.94 |
Net Income to Common | -21.95 | -45.8 | 0.46 | -37.98 | 19.84 | 16.94 |
Net Income Growth | - | - | - | - | 17.10% | -7.95% |
Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | 120 |
Shares Change | - | - | - | - | - | 20.00% |
EPS (Basic) | -0.18 | -0.38 | 0.00 | -0.32 | 0.17 | 0.14 |
EPS (Diluted) | -0.18 | -0.38 | 0.00 | -0.32 | 0.17 | 0.14 |
EPS Growth | - | - | - | - | 17.10% | -23.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -58.46 | -64.46 | 33.71 | -28.91 | -77.81 | -33.87 |
Free Cash Flow Per Share | -0.49 | -0.54 | 0.28 | -0.24 | -0.65 | -0.28 |
Dividend Per Share | - | - | - | 0.075 | 0.074 | 0.071 |
Dividend Growth | - | - | - | 0.81% | 5.08% | - |
Gross Margin | 21.82% | 12.94% | 21.41% | 0.11% | 25.86% | 20.05% |
Operating Margin | -3.32% | -16.25% | 7.79% | -14.27% | 16.83% | 14.34% |
Profit Margin | -12.13% | -26.00% | 0.17% | -22.60% | 11.58% | 10.00% |
Free Cash Flow Margin | -32.30% | -36.59% | 12.78% | -17.21% | -45.39% | -20.00% |
EBITDA | -1.24 | -23.69 | 23.95 | -21.41 | 31.17 | 26.68 |
EBITDA Margin | -0.68% | -13.45% | 9.08% | -12.74% | 18.19% | 15.75% |
D&A For EBITDA | 4.77 | 4.93 | 3.4 | 2.57 | 2.32 | 2.4 |
EBIT | -6.01 | -28.63 | 20.56 | -23.98 | 28.85 | 24.29 |
EBIT Margin | -3.32% | -16.25% | 7.79% | -14.27% | 16.83% | 14.34% |
Effective Tax Rate | - | - | 71.54% | - | 21.54% | 21.06% |
Advertising Expenses | - | 0.04 | 0.27 | - | 0.32 | 0.08 |