International Human Resources Company (TADAWUL:9545)
Saudi Arabia · Delayed Price · Currency is SAR 4.110
+0.050 (1.23%)
Sep 3, 2026, 2:21 PM AST
TADAWUL:9545 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 381.86 | 322.72 | 192.26 | 112.09 | 77.23 | 77.99 | |
Revenue Growth | 47.09% | 67.86% | 71.53% | 45.13% | -0.97% | 4.19% |
Cost of Revenue | 336.8 | 283.58 | 161.41 | 94.13 | 61 | 62.32 |
Gross Profit | 45.06 | 39.14 | 30.85 | 17.96 | 16.23 | 15.67 |
Selling, General & Admin | 23.16 | 19.96 | 17.04 | 12.62 | 10.57 | 11.67 |
Operating Expenses | 24.41 | 18.47 | 20.48 | 13.94 | 9.5 | 12.46 |
Operating Income | 20.65 | 20.67 | 10.37 | 4.02 | 6.74 | 3.21 |
Interest Expense | -1.75 | -1.69 | -1.1 | -0.98 | -0.45 | - |
Other Non Operating Income (Expenses) | -0.39 | -0.38 | -0.05 | 0.37 | -1.5 | 0.14 |
EBT Excluding Unusual Items | 18.5 | 18.61 | 9.22 | 3.41 | 4.79 | 3.35 |
Asset Writedown | -2.82 | -2.82 | 0.12 | 0.07 | 0.05 | - |
Pretax Income | 15.68 | 15.78 | 9.33 | 3.48 | 4.83 | 3.35 |
Income Tax Expense | 1.79 | 1.51 | 1.03 | 0.94 | 0.53 | 0.89 |
Earnings From Continuing Operations | 13.89 | 14.27 | 8.3 | 2.53 | 4.3 | 2.46 |
Minority Interest in Earnings | -0.01 | - | 0.09 | 0.07 | - | - |
Net Income | 13.88 | 14.27 | 8.4 | 2.6 | 4.3 | 2.46 |
Net Income to Common | 13.88 | 14.27 | 8.4 | 2.6 | 4.3 | 2.46 |
Net Income Growth | 39.20% | 69.92% | 222.55% | -39.48% | 74.96% | - |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 44 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 44 |
Shares Change | - | - | - | - | 14.64% | 9.04% |
EPS (Basic) | 0.28 | 0.29 | 0.17 | 0.05 | 0.09 | 0.06 |
EPS (Diluted) | 0.28 | 0.29 | 0.17 | 0.05 | 0.09 | 0.06 |
EPS Growth | 39.20% | 69.92% | 222.55% | -39.48% | 52.63% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.41 | -2.56 | -1.54 | 0.61 | -5.47 | -2.86 |
Free Cash Flow Per Share | 0.03 | -0.05 | -0.03 | 0.01 | -0.11 | -0.07 |
Dividend Per Share | 0.080 | 0.080 | - | 0.025 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 11.80% | 12.13% | 16.05% | 16.02% | 21.02% | 20.09% |
Operating Margin | 5.41% | 6.41% | 5.39% | 3.58% | 8.72% | 4.12% |
Profit Margin | 3.64% | 4.42% | 4.37% | 2.32% | 5.57% | 3.15% |
Free Cash Flow Margin | 0.37% | -0.79% | -0.80% | 0.55% | -7.08% | -3.67% |
EBITDA | 23.26 | 22.61 | 10.95 | 4.26 | 6.95 | 3.53 |
EBITDA Margin | 6.09% | 7.01% | 5.70% | 3.80% | 9.00% | 4.52% |
D&A For EBITDA | 2.62 | 1.94 | 0.59 | 0.24 | 0.22 | 0.32 |
EBIT | 20.65 | 20.67 | 10.37 | 4.02 | 6.74 | 3.21 |
EBIT Margin | 5.41% | 6.41% | 5.39% | 3.58% | 8.72% | 4.12% |
Effective Tax Rate | 11.41% | 9.60% | 11.02% | 27.11% | 10.98% | 26.52% |
Advertising Expenses | - | 0.18 | 0.52 | 0.1 | - | - |