Waja Company (TADAWUL:9560)
7.12
+0.03 (0.42%)
Jun 11, 2026, 2:56 PM AST
Waja Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 138.52 | 198.81 | 134.65 | 99.18 | 79.03 | |
Revenue Growth (YoY) | -30.33% | 47.65% | 35.77% | 25.49% | 67.55% |
Cost of Revenue | 112.13 | 178.82 | 100.21 | 73.15 | 55.88 |
Gross Profit | 26.39 | 20 | 34.44 | 26.02 | 23.16 |
Selling, General & Admin | 9.26 | 5.9 | 4.38 | 4.42 | 5.47 |
Other Operating Expenses | - | - | - | -2.38 | 0.68 |
Operating Expenses | 16.49 | 11.01 | 7.65 | 5.78 | 6.27 |
Operating Income | 9.9 | 8.99 | 26.78 | 20.24 | 16.89 |
Interest Expense | -3.1 | -1.16 | -1.44 | -0.11 | -0.04 |
Earnings From Equity Investments | 1.16 | 0.34 | 0.29 | 0.3 | 0.25 |
Other Non Operating Income (Expenses) | - | - | - | 0.12 | - |
EBT Excluding Unusual Items | 7.96 | 8.17 | 25.63 | 20.56 | 17.09 |
Gain (Loss) on Sale of Investments | - | - | -0.28 | -0.26 | - |
Gain (Loss) on Sale of Assets | - | 0.01 | -0.01 | - | -0.08 |
Legal Settlements | - | - | 0.25 | - | - |
Other Unusual Items | - | - | - | - | 1.65 |
Pretax Income | 7.96 | 8.18 | 25.58 | 20.3 | 18.66 |
Income Tax Expense | 2.83 | 2.87 | 2.72 | 2.03 | 1.29 |
Net Income | 5.13 | 5.31 | 22.86 | 18.26 | 17.36 |
Net Income to Common | 5.13 | 5.31 | 22.86 | 18.26 | 17.36 |
Net Income Growth | -3.38% | -76.75% | 25.20% | 5.18% | 8.72% |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 67 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 67 |
Shares Change (YoY) | - | - | - | 4.39% | 18.80% |
EPS (Basic) | 0.07 | 0.08 | 0.33 | 0.26 | 0.26 |
EPS (Diluted) | 0.07 | 0.08 | 0.33 | 0.26 | 0.26 |
EPS Growth | -3.38% | -76.75% | 25.20% | 0.76% | -8.48% |
Free Cash Flow | -43.03 | -5.25 | -10.46 | -8.33 | 6.65 |
Free Cash Flow Per Share | -0.61 | -0.07 | -0.15 | -0.12 | 0.10 |
Gross Margin | 19.05% | 10.06% | 25.57% | 26.24% | 29.30% |
Operating Margin | 7.15% | 4.52% | 19.89% | 20.41% | 21.37% |
Profit Margin | 3.71% | 2.67% | 16.98% | 18.41% | 21.97% |
Free Cash Flow Margin | -31.06% | -2.64% | -7.77% | -8.40% | 8.42% |
EBITDA | 10.51 | 9.82 | 27.59 | 20.99 | 17.65 |
EBITDA Margin | 7.58% | 4.94% | 20.49% | 21.17% | 22.34% |
D&A For EBITDA | 0.61 | 0.84 | 0.81 | 0.75 | 0.77 |
EBIT | 9.9 | 8.99 | 26.78 | 20.24 | 16.89 |
EBIT Margin | 7.15% | 4.52% | 19.89% | 20.41% | 21.37% |
Effective Tax Rate | 35.53% | 35.05% | 10.63% | 10.03% | 6.94% |