Meyar Company (TADAWUL:9565)

Meyar Company Income Statement

Financials in millions SAR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	80.42	51.09	34.13	38.07	41.29
Revenue Growth (YoY)	57.39%	49.68%	-10.33%	-7.81%	-8.20%
Cost of Revenue	69.83	46.68	30.22	29.93	32.27
Gross Profit	10.59	4.42	3.91	8.14	9.02
Selling, General & Admin	7.25	7.51	6.88	4.26	4.86
Operating Expenses	7.62	8.33	7.26	4.94	4.86
Operating Income	2.96	-3.91	-3.35	3.2	4.16
Interest Expense	-2.04	-1.38	-0.75	-0.09	-0.1
Currency Exchange Gain (Loss)	-1.26	0.63	-0.2	-	-
Other Non Operating Income (Expenses)	0.18	0.79	1.59	1.02	0.63
EBT Excluding Unusual Items	-0.16	-3.87	-2.72	4.13	4.69
Gain (Loss) on Sale of Assets	0.44	-	3.75	0.19	-0.05
Legal Settlements	0.1	0.11	0.14	0.25	-
Other Unusual Items	-	-	-	0.06	-
Pretax Income	0.38	-3.76	1.17	4.63	4.63
Income Tax Expense	0.22	0.18	0.22	0.18	0.18
Net Income	0.16	-3.95	0.95	4.46	4.45
Net Income to Common	0.16	-3.95	0.95	4.46	4.45
Net Income Growth	-	-	-78.65%	0.05%	-27.28%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-	8.96%	14.72%	-	-
EPS (Basic)	0.12	-2.97	0.78	4.20	4.20
EPS (Diluted)	0.12	-2.97	0.78	4.20	4.20
EPS Growth	-	-	-81.39%	0.05%	-27.28%
Free Cash Flow	-0.94	-0.49	-11.05	1.55	-0.74
Free Cash Flow Per Share	-0.70	-0.37	-9.07	1.46	-0.70
Gross Margin	13.16%	8.64%	11.46%	21.38%	21.84%
Operating Margin	3.69%	-7.66%	-9.82%	8.40%	10.07%
Profit Margin	0.20%	-7.72%	2.79%	11.71%	10.79%
Free Cash Flow Margin	-1.16%	-0.95%	-32.36%	4.06%	-1.80%
EBITDA	8.57	0.43	0.09	5.89	7.75
EBITDA Margin	10.66%	0.85%	0.26%	15.47%	18.77%
D&A For EBITDA	5.61	4.35	3.44	2.69	3.59
EBIT	2.96	-3.91	-3.35	3.2	4.16
EBIT Margin	3.69%	-7.66%	-9.81%	8.40%	10.07%
Effective Tax Rate	57.19%	-	18.80%	3.79%	3.84%
Advertising Expenses	1.55	0.34	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.