Tam Development Company (TADAWUL:9570)
Saudi Arabia · Delayed Price · Currency is SAR 52.00
+0.95 (1.86%)
Sep 28, 2026, 2:42 PM AST
Tam Development Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 157.57 | 171.89 | 273.35 | 188.4 | 147.07 | 89.84 | |
Revenue Growth | -32.26% | -37.12% | 45.09% | 28.10% | 63.70% | 117.18% |
Cost of Revenue | 105.94 | 104.28 | 179.62 | 98.64 | 92.25 | 54.41 |
Gross Profit | 51.64 | 67.61 | 93.74 | 89.76 | 54.82 | 35.44 |
Selling, General & Admin | 36.59 | 41.88 | 60.51 | 43.74 | 24.88 | 17.88 |
Other Operating Expenses | 0.05 | -0.34 | -0.07 | -0.46 | - | -0.14 |
Operating Expenses | 37.07 | 42.24 | 60.25 | 45.87 | 24.77 | 17.54 |
Operating Income | 14.57 | 25.37 | 33.49 | 43.9 | 30.05 | 17.89 |
Interest Expense | -2.58 | -2.94 | -1.03 | -0.05 | -0.14 | -0.07 |
Interest & Investment Income | 0.7 | 0.83 | 0.91 | 0.5 | 0.1 | 0 |
Other Non Operating Income (Expenses) | -1.03 | -0.83 | -0.48 | -0.26 | - | - |
Pretax Income | 13.34 | 22.44 | 32.89 | 44.09 | 30.02 | 17.83 |
Income Tax Expense | 2.04 | 1.86 | 2.75 | 3.49 | 2.09 | 1.32 |
Net Income | 11.3 | 20.58 | 30.14 | 40.6 | 27.93 | 16.52 |
Net Income to Common | 11.3 | 20.58 | 30.14 | 40.6 | 27.93 | 16.52 |
Net Income Growth | -62.73% | -31.72% | -25.77% | 45.38% | 69.09% | 74.99% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 4 | 4 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 4 | 4 |
Shares Change | 1.49% | 0.83% | - | -7.93% | -2.25% | 567.31% |
EPS (Basic) | 3.41 | 6.24 | 9.15 | 12.33 | 7.81 | 4.51 |
EPS (Diluted) | 3.39 | 6.20 | 9.15 | 12.33 | 7.81 | 4.51 |
EPS Growth | -63.17% | -32.23% | -25.77% | 57.91% | 72.97% | -73.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.8 | 13.66 | -4.53 | 4.91 | 34.4 | 20.73 |
Free Cash Flow Per Share | 7.12 | 4.11 | -1.38 | 1.49 | 9.62 | 5.66 |
Dividend Per Share | 0.620 | 0.620 | 0.920 | 1.230 | 0.850 | 0.440 |
Dividend Growth | -32.61% | -32.61% | -25.20% | 44.71% | 93.18% | -95.50% |
Gross Margin | 32.77% | 39.33% | 34.29% | 47.64% | 37.28% | 39.44% |
Operating Margin | 9.25% | 14.76% | 12.25% | 23.30% | 20.43% | 19.92% |
Profit Margin | 7.17% | 11.97% | 11.03% | 21.55% | 18.99% | 18.38% |
Free Cash Flow Margin | 15.11% | 7.94% | -1.66% | 2.61% | 23.39% | 23.07% |
EBITDA | 14.35 | 26.52 | 34.29 | 45.02 | 30.34 | 18.34 |
EBITDA Margin | 9.11% | 15.43% | 12.54% | 23.89% | 20.63% | 20.41% |
D&A For EBITDA | -0.22 | 1.14 | 0.81 | 1.12 | 0.29 | 0.44 |
EBIT | 14.57 | 25.37 | 33.49 | 43.9 | 30.05 | 17.89 |
EBIT Margin | 9.25% | 14.76% | 12.25% | 23.30% | 20.43% | 19.92% |
Effective Tax Rate | 15.32% | 8.28% | 8.37% | 7.92% | 6.97% | 7.39% |