Marble Design Factory Company (TADAWUL:9575)
Saudi Arabia · Delayed Price · Currency is SAR 5.45
0.00 (0.00%)
Sep 3, 2026, 2:31 PM AST
TADAWUL:9575 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41.38 | 41.41 | 44.53 | 51.18 | 55.17 | 59.07 | |
Revenue Growth | 2.09% | -7.01% | -12.99% | -7.23% | -6.61% | - |
Cost of Revenue | 16.66 | 16.69 | 25.31 | 19.06 | 18.69 | 21.38 |
Gross Profit | 24.72 | 24.73 | 19.22 | 32.12 | 36.48 | 37.7 |
Selling, General & Admin | 13.27 | 12.92 | 11.76 | 9.63 | 11.98 | 9.44 |
Operating Expenses | 13.27 | 12.92 | 11.76 | 9.63 | 11.98 | 11.02 |
Operating Income | 11.45 | 11.8 | 7.46 | 22.5 | 24.5 | 26.67 |
Interest Expense | -0.28 | -0.09 | -0.17 | -0.12 | -0.05 | -0.1 |
Interest & Investment Income | 1.21 | 0.84 | 0.38 | 0.22 | - | - |
Other Non Operating Income (Expenses) | -0.42 | 0.06 | 0.15 | 0.18 | 0.36 | -0.27 |
EBT Excluding Unusual Items | 11.96 | 12.61 | 7.82 | 22.78 | 24.81 | 26.3 |
Gain (Loss) on Sale of Investments | -0.13 | - | 0.08 | - | - | - |
Gain (Loss) on Sale of Assets | 0.42 | - | 0 | 1.03 | 0.06 | -0.08 |
Asset Writedown | -0.42 | -0.42 | - | - | - | - |
Pretax Income | 11.83 | 12.19 | 7.91 | 23.81 | 24.88 | 26.22 |
Income Tax Expense | 1.92 | 1.57 | 1.44 | 1.9 | 2.25 | 1.45 |
Net Income | 9.91 | 10.62 | 6.47 | 21.91 | 22.62 | 24.77 |
Net Income to Common | 9.91 | 10.62 | 6.47 | 21.91 | 22.62 | 24.77 |
Net Income Growth | 83.06% | 64.08% | -70.47% | -3.14% | -8.66% | - |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.13 | 0.14 | 0.09 | 0.29 | 0.30 | 0.33 |
EPS (Diluted) | 0.13 | 0.14 | 0.09 | 0.29 | 0.30 | 0.33 |
EPS Growth | 83.06% | 64.08% | -70.47% | -3.14% | -8.66% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.01 | -4.09 | 13.1 | 17.53 | 12.45 | -29.92 |
Free Cash Flow Per Share | -0.05 | -0.06 | 0.17 | 0.23 | 0.17 | -0.40 |
Dividend Per Share | - | - | - | 0.272 | 0.280 | - |
Dividend Growth | - | - | - | -2.86% | - | - |
Gross Margin | 59.74% | 59.71% | 43.17% | 62.77% | 66.13% | 63.81% |
Operating Margin | 27.66% | 28.50% | 16.76% | 43.95% | 44.41% | 45.15% |
Profit Margin | 23.94% | 25.64% | 14.53% | 42.81% | 41.01% | 41.92% |
Free Cash Flow Margin | -9.69% | -9.87% | 29.41% | 34.25% | 22.57% | -50.64% |
EBITDA | 14.88 | 14.96 | 10.39 | 25.29 | 27.35 | 29.04 |
EBITDA Margin | 35.96% | 36.13% | 23.32% | 49.41% | 49.57% | 49.16% |
D&A For EBITDA | 3.43 | 3.16 | 2.92 | 2.79 | 2.85 | 2.37 |
EBIT | 11.45 | 11.8 | 7.46 | 22.5 | 24.5 | 26.67 |
EBIT Margin | 27.66% | 28.50% | 16.76% | 43.95% | 44.41% | 45.15% |
Effective Tax Rate | 16.27% | 12.88% | 18.22% | 7.96% | 9.06% | 5.54% |