Riyadh Steel Company (TADAWUL:9588)
1.480
+0.030 (2.07%)
Sep 6, 2026, 1:43 PM AST
Riyadh Steel Company Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 9.3 | 5.72 | 2 | 11.14 | 5.09 | 8.18 |
Depreciation & Amortization | 3.29 | 3.83 | 4.55 | 4.56 | 3.97 | 3.03 |
Other Amortization | 0.05 | 0.05 | 0.05 | 0.03 | 0.01 | - |
Loss (Gain) From Sale of Assets | - | - | - | - | -0.01 | -0.23 |
Provision & Write-off of Bad Debts | 0.4 | 0.4 | 0.16 | 0.09 | 0.22 | -0.47 |
Other Operating Activities | 2.36 | 2.73 | 3.74 | 4.28 | 2.47 | 0.52 |
Change in Accounts Receivable | 6.03 | 5.82 | 3.5 | -2.74 | 2.5 | 12.29 |
Change in Inventory | 0.55 | 2.18 | 11.77 | -14.25 | -1.97 | -4.37 |
Change in Accounts Payable | 1.05 | -2.17 | 0.79 | -1.1 | 0.89 | -4.52 |
Change in Other Net Operating Assets | -5.96 | -3.66 | -0.95 | -3.3 | -3.78 | 2.69 |
Operating Cash Flow | 17.07 | 14.89 | 25.59 | -1.29 | 9.4 | 17.11 |
Operating Cash Flow Growth | -28.11% | -41.80% | - | - | -45.09% | 159.61% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.16 | -0.14 | -1.92 | -2.7 | -0.66 | -2.13 |
Sale of Property, Plant & Equipment | - | - | - | - | 0.02 | 0.23 |
Cash Acquisitions | - | - | - | - | - | -12.45 |
Sale (Purchase) of Intangibles | - | -0.23 | - | - | - | - |
Investment in Securities | - | -23.5 | 6 | -6 | - | - |
Other Investing Activities | 1.37 | 0.91 | 0.68 | - | - | - |
Investing Cash Flow | 1.21 | -22.95 | 4.76 | -8.7 | -0.64 | -14.35 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | 25 | - | - |
Long-Term Debt Issued | - | - | - | - | 3.07 | - |
Total Debt Issued | - | - | - | 25 | 3.07 | - |
Short-Term Debt Repaid | - | - | -18.75 | -9.36 | - | - |
Long-Term Debt Repaid | - | -1.61 | -2.3 | -2.41 | -14.32 | -8.37 |
Lease Payments | -1.9 | -1.61 | -2.3 | -2.41 | -1.42 | -0.64 |
Total Debt Repaid | -1.9 | -1.61 | -21.05 | -11.77 | -14.32 | -8.37 |
Net Debt Issued (Repaid) | -1.9 | -1.61 | -21.05 | 13.23 | -11.26 | -8.37 |
Common Dividends Paid | -3.5 | - | - | - | - | - |
Other Financing Activities | - | - | -0.88 | -1.14 | - | 11.29 |
Financing Cash Flow | -5.4 | -1.61 | -21.93 | 12.09 | -11.26 | 2.92 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 12.88 | -9.67 | 8.42 | 2.1 | -2.5 | 5.68 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16.91 | 14.75 | 23.67 | -3.99 | 8.73 | 14.98 |
Free Cash Flow Growth | -27.29% | -37.68% | - | - | -41.70% | 147.98% |
Free Cash Flow Margin | 12.18% | 9.76% | 14.56% | -2.97% | 5.59% | 10.35% |
Free Cash Flow Per Share | 0.24 | 0.21 | 0.34 | -0.06 | 0.13 | 0.58 |
Levered Free Cash Flow | 16.43 | 13.11 | 24.71 | -9.52 | 7.41 | 3.81 |
Unlevered Free Cash Flow | 16.84 | 13.55 | 25.86 | -9.15 | 7.59 | 3.98 |
Free Cash Flow After Leases | 15 | 13.14 | 21.36 | -6.4 | 7.32 | 14.34 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | 0.88 | 1.14 | - | - |
Change in Working Capital | 1.67 | 2.17 | 15.1 | -21.39 | -2.36 | 6.09 |