Fad International Company (TADAWUL:9589)

Saudi Arabia · Delayed Price · Currency is SAR

66.95

-0.05 (-0.07%)

Jul 23, 2026, 9:12 AM AST

Fad International Company Financials Overview

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	157.78	157.78	156.78	163.96	170.23	148.91
Revenue Growth	5.54%	0.64%	-4.38%	-3.68%	14.31%	-
Gross Profit	99.06	99.06	99.29	100.35	107.27	94.54
Operating Income	8.24	8.24	7.75	5.48	17.2	16.53
Net Income	5.89	5.89	4.34	0.26	14.62	13.67
Earnings Per Share	4.91	4.91	3.62	0.22	12.18	11.39
EPS Growth	185.09%	35.63%	1559.89%	-98.21%	6.93%	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Vivid Flair London	22.62	22.62	14.11	19.85	22.75	17.77
Femi9	135.16	135.16	142.67	144.12	147.48	131.14
Total	157.78	157.78	156.78	163.96	170.23	148.91

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	3.89	3.89	11.09	8.28	5	4.48
Total Debt	30.32	30.32	32.87	37.86	31.13	26.52
Net Cash (Debt)	-26.43	-26.43	-21.77	-29.58	-26.12	-22.03
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-22.02	-22.02	-18.15	-24.65	-21.77	-18.36

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	28.47	28.47	40.59	20.6	31.42	21.15
Capital Expenditures	-1.97	-1.97	-5.52	-4.28	-4.37	-1.92
Free Cash Flow	26.5	26.5	35.07	16.32	27.04	19.23
Free Cash Flow Growth	37.28%	-24.42%	114.91%	-39.66%	40.66%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	62.79%	62.79%	63.33%	61.20%	63.01%	63.49%
Operating Margin	5.22%	5.22%	4.95%	3.34%	10.10%	11.10%
Pretax Margin	3.53%	3.53%	3.24%	0.99%	9.06%	9.88%
Profit Margin	3.73%	3.73%	2.77%	0.16%	8.59%	9.18%
FCF Margin	16.80%	16.80%	22.37%	9.95%	15.89%	12.91%

Dividends

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Jul '26 Jul 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Dividend Per Share	5.000	-	5.000
Dividend Per Share Growth	0%	-	-
Dividend Yield	7.47%	-	6.41%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	13.65	13.74	24.60	494.62	-	-
P/FCF Ratio	3.03	3.05	3.05	7.93	-	-
PS Ratio	0.51	0.51	0.68	0.79	-	-