First Avenue Real Estate Development Company (TADAWUL:9610)
2.500
-0.010 (-0.40%)
Sep 24, 2026, 2:47 PM AST
TADAWUL:9610 Balance Sheet
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 26.89 | 42.18 | 97.27 | 14.21 | 6.89 | 10.76 |
Trading Asset Securities | 30.65 | 22.11 | - | - | - | 2.66 |
Cash & Short-Term Investments | 57.53 | 64.3 | 97.27 | 14.21 | 6.89 | 13.42 |
Cash Growth | -75.95% | -33.90% | 584.40% | 106.21% | -48.63% | 198.40% |
Accounts Receivable | 15.74 | 19.37 | 1.8 | 9.44 | 30 | 2.36 |
Other Receivables | 90.77 | 93.17 | 13.99 | 28.23 | 22.31 | 2.09 |
Receivables | 106.51 | 112.54 | 21.46 | 37.66 | 52.31 | 4.45 |
Inventory | 723.08 | 672.2 | 312.21 | 111.52 | 168.86 | 114.68 |
Prepaid Expenses | 0.17 | 0.43 | 0.21 | 0.08 | 0.05 | 0.04 |
Other Current Assets | 26.92 | 9.25 | 40.88 | 20.57 | 6.06 | 3.83 |
Total Current Assets | 914.21 | 858.72 | 472.04 | 184.04 | 234.17 | 136.42 |
Property, Plant & Equipment | 21.24 | 23.32 | 0.22 | 0.57 | 0.48 | 0.69 |
Long-Term Investments | 259.23 | 261.81 | 76.44 | 229.45 | 184.44 | 51.3 |
Goodwill | - | - | 2.46 | - | - | - |
Other Intangible Assets | 0.36 | 0.4 | - | - | - | - |
Other Long-Term Assets | 543.77 | 509.32 | 408.94 | 86.63 | 9.36 | 6.89 |
Total Assets | 1,739 | 1,654 | 960.1 | 500.69 | 428.43 | 195.3 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.52 | 65.61 | 33.9 | 2.59 | 0.25 | - |
Accrued Expenses | 62.18 | - | - | 9.32 | 7.05 | 6.58 |
Current Portion of Long-Term Debt | 253.87 | 210.27 | 111.71 | 45 | 50 | - |
Current Portion of Leases | 31.86 | 32.46 | 31.86 | 0.25 | 0.39 | 0.94 |
Current Income Taxes Payable | 7.51 | 14.24 | 4.95 | 2.7 | 2.25 | 1.76 |
Current Unearned Revenue | 14.6 | 15.52 | 14.81 | 9.55 | - | - |
Other Current Liabilities | 38.07 | 43.57 | 8.71 | 28.8 | 41.33 | 15.46 |
Total Current Liabilities | 409.61 | 381.67 | 205.95 | 98.21 | 101.26 | 24.73 |
Long-Term Debt | 624.37 | 577.32 | 203.5 | 73.08 | 38.13 | 42.19 |
Long-Term Leases | 10.83 | 11.11 | 13.53 | 0.24 | 6.69 | 6.53 |
Pension & Post-Retirement Benefits | 2.83 | 2.49 | 1.72 | 0.92 | 0.6 | 0.35 |
Other Long-Term Liabilities | 4.31 | 4.67 | 5.59 | - | - | - |
Total Liabilities | 1,052 | 977.26 | 430.29 | 172.45 | 146.69 | 73.81 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 300 | 205 | 205 | 188.58 | 113.63 | 100 |
Additional Paid-In Capital | 27.01 | 115.64 | 115.64 | 18.14 | 74.95 | - |
Retained Earnings | 373.34 | 362.6 | 225.72 | 99.01 | 59.76 | 21.49 |
Treasury Stock | -15.19 | -8.83 | -16.56 | -20.46 | -2.33 | - |
Comprehensive Income & Other | 0.01 | 0.12 | - | 42.98 | 35.74 | - |
Total Common Equity | 685.17 | 674.54 | 529.81 | 328.24 | 281.75 | 121.49 |
Minority Interest | 1.7 | 1.76 | - | - | - | - |
Shareholders' Equity | 686.87 | 676.3 | 529.81 | 328.24 | 281.75 | 121.49 |
Total Liabilities & Equity | 1,739 | 1,654 | 960.1 | 500.69 | 428.43 | 195.3 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 920.93 | 831.17 | 360.6 | 118.56 | 95.22 | 49.66 |
Net Cash (Debt) | -863.4 | -766.87 | -263.33 | -104.35 | -88.32 | -36.25 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.07 | -2.78 | -1.03 | -0.42 | -0.40 | -2.50 |
Filing Date Shares Outstanding | 285.57 | 285.58 | 275.36 | 247.07 | 16.4 | 14.5 |
Total Common Shares Outstanding | 285.57 | 285.58 | 275.36 | 247.07 | 16.4 | 14.5 |
Working Capital | 504.6 | 477.05 | 266.09 | 85.83 | 132.9 | 111.69 |
Book Value Per Share | 2.40 | 2.36 | 1.92 | 1.33 | 17.18 | 8.38 |
Tangible Book Value | 684.81 | 674.14 | 527.35 | 328.24 | 281.75 | 121.49 |
Tangible Book Value Per Share | 2.40 | 2.36 | 1.92 | 1.33 | 17.18 | 8.38 |
Land | 10.46 | 10.46 | - | - | - | - |
Buildings | 10.65 | 10.65 | - | - | - | - |
Machinery | 0.97 | 0.96 | 0.59 | 0.54 | 0.49 | 0.44 |
Leasehold Improvements | - | 0.28 | - | - | - | - |