Shmoh Almadi Company (TADAWUL:9622)
8.51
0.00 (0.00%)
At close: Oct 18, 2026
Shmoh Almadi Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 130.74 | 125.75 | 131.61 | 142.98 | 139.73 | |
Revenue Growth | 4.26% | -4.45% | -7.95% | 2.32% | - |
Cost of Revenue | 85.37 | 82.42 | 82.89 | 88.85 | 95.16 |
Gross Profit | 45.38 | 43.33 | 48.72 | 54.13 | 44.58 |
Selling, General & Admin | 35.23 | 35.17 | 38.19 | 36.19 | 31.89 |
Operating Expenses | 35.23 | 35.17 | 38.19 | 36.19 | 31.89 |
Operating Income | 10.14 | 8.17 | 10.54 | 17.94 | 12.69 |
Interest Expense | -0.41 | -0.38 | -0.33 | -0.36 | -0.6 |
Other Non Operating Income (Expenses) | 1.12 | 1.01 | 0.11 | 0.15 | 0.24 |
EBT Excluding Unusual Items | 11.65 | 8.79 | 10.32 | 17.73 | 12.33 |
Gain (Loss) on Sale of Assets | 0.1 | 0.12 | 0.02 | 0.06 | 0.24 |
Other Unusual Items | 0.18 | - | - | 0.09 | 0.17 |
Pretax Income | 11.96 | 8.91 | 10.34 | 17.88 | 12.74 |
Income Tax Expense | 1.66 | 1.64 | 0.89 | 1.91 | 1.59 |
Net Income | 10.3 | 7.27 | 9.46 | 15.97 | 11.15 |
Net Income to Common | 10.3 | 7.27 | 9.46 | 15.97 | 11.15 |
Net Income Growth | 118.48% | -23.14% | -40.79% | 43.24% | - |
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | - |
Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | - |
Shares Change | 8.63% | 16.93% | - | - | - |
EPS (Basic) | 1.10 | 0.78 | 1.18 | 2.00 | - |
EPS (Diluted) | 1.10 | 0.78 | 1.18 | 2.00 | - |
EPS Growth | 101.12% | -34.27% | -40.79% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -8.09 | -1.89 | 11.04 | 17.59 | 12.41 |
Free Cash Flow Per Share | -0.86 | -0.20 | 1.38 | 2.20 | - |
Gross Margin | 34.71% | 34.46% | 37.02% | 37.86% | 31.90% |
Operating Margin | 7.76% | 6.49% | 8.01% | 12.54% | 9.08% |
Profit Margin | 7.88% | 5.78% | 7.18% | 11.17% | 7.98% |
Free Cash Flow Margin | -6.19% | -1.50% | 8.39% | 12.30% | 8.88% |
EBITDA | 15.39 | 13.55 | 16.56 | 23.5 | 17.83 |
EBITDA Margin | 11.77% | 10.78% | 12.58% | 16.43% | 12.76% |
D&A For EBITDA | 5.25 | 5.39 | 6.02 | 5.56 | 5.14 |
EBIT | 10.14 | 8.17 | 10.54 | 17.94 | 12.69 |
EBIT Margin | 7.76% | 6.49% | 8.01% | 12.54% | 9.08% |
Effective Tax Rate | 13.88% | 18.40% | 8.58% | 10.67% | 12.46% |
Advertising Expenses | - | - | - | - | 0.85 |