TADAWUL:9624 Cash Flow Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	13.83	12.17	10.55	7.3
Depreciation & Amortization	-	2.63	2.72	2.73
Provision & Write-off of Bad Debts	-	0.21	0.65	-
Other Operating Activities	-29.36	0.78	0.11	0.74
Change in Accounts Receivable	-	-1.22	-9.59	-6.54
Change in Inventory	-	-7.7	-8.73	-1.2
Change in Accounts Payable	-	-0.6	1.98	3.97
Change in Other Net Operating Assets	-	-3.91	-5.58	-6.27
Operating Cash Flow	-15.53	2.37	-7.89	0.73
Capital Expenditures	-	-0.86	-0.63	-
Other Investing Activities	-4.01	-	-	-
Investing Cash Flow	-4.01	-0.86	-0.63	-
Long-Term Debt Issued	-	13	13.36	-
Long-Term Debt Repaid	-	-12.54	-1.34	-0.77
Net Debt Issued (Repaid)	-	0.46	12.02	-0.77
Common Dividends Paid	-	-4.41	-	-
Other Financing Activities	24.03	0.1	0.08	-
Financing Cash Flow	24.03	-3.85	12.1	-0.77
Net Cash Flow	4.49	-2.34	3.58	-0.04
Free Cash Flow	-15.53	1.51	-8.52	0.73
Free Cash Flow Margin	-18.31%	2.25%	-14.07%	2.01%
Free Cash Flow Per Share	-6.29	0.75	-4.26	0.36
Cash Interest Paid	-	1.63	0.66	-
Levered Free Cash Flow	-	-2.78	6.84	-
Unlevered Free Cash Flow	-	-1.74	7.33	-
Change in Working Capital	-	-13.43	-21.92	-10.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.