TADAWUL:9653 Income Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	67.84	71.59	56.08
Revenue Growth (YoY)	-5.23%	27.66%	-
Cost of Revenue	51.9	48.56	42.68
Gross Profit	15.95	23.02	13.4
Selling, General & Admin	12.54	9.05	7.55
Operating Expenses	12.99	9.59	7.98
Operating Income	2.95	13.43	5.41
Interest Expense	-0.76	-0.82	-1.07
Other Non Operating Income (Expenses)	-0.12	-0.21	0.08
EBT Excluding Unusual Items	2.07	12.4	4.43
Gain (Loss) on Sale of Assets	1.8	0.42	-
Pretax Income	3.87	12.81	4.43
Income Tax Expense	0.32	0.33	0.38
Net Income	3.55	12.48	4.05
Net Income to Common	3.55	12.48	4.05
Net Income Growth	-71.52%	208.59%	-
Shares Outstanding (Basic)	4	2	0
Shares Outstanding (Diluted)	4	2	0
Shares Change (YoY)	40.11%	4896.16%	-
EPS (Basic)	1.02	5.00	80.90
EPS (Diluted)	1.02	5.00	80.90
EPS Growth	-79.68%	-93.82%	-
Free Cash Flow	1.85	12.91	3.73
Free Cash Flow Per Share	0.53	5.17	74.58
Gross Margin	23.51%	32.16%	23.89%
Operating Margin	4.35%	18.77%	9.65%
Profit Margin	5.24%	17.44%	7.21%
Free Cash Flow Margin	2.73%	18.03%	6.65%
EBITDA	9.43	19.78	11.48
EBITDA Margin	13.90%	27.63%	20.48%
D&A For EBITDA	6.48	6.34	6.07
EBIT	2.95	13.43	5.41
EBIT Margin	4.35%	18.77%	9.65%
Effective Tax Rate	8.20%	2.59%	8.60%
Advertising Expenses	0.47	0.24	-