AS Harju Elekter Group (TAL:HAE1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
5.14
+0.02 (0.39%)
At close: Aug 7, 2026

AS Harju Elekter Group Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
167.77174.05174.71209.01175.29152.76
Revenue Growth
8.50%-0.38%-16.41%19.24%14.75%4.19%
Gross Profit
23.4625.920.923.5912.2717.88
Operating Income
6.311.16.947.99-3.983.2
Net Income
5.8110.783.185.16-5.542.6
Earnings Per Share
0.310.580.170.28-0.310.14
EPS Growth
29.46%241.18%-39.29%---54.84%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Activities
9.599.448.229.6413.6315.63
Eliminations
-6.64-6.63-6.11-5.74-3.54-2.53
Production
156.75163.36164.81198.21158.61134.09
Real Estate
8.087.877.796.96.595.56
Total
167.77174.05174.71209.01175.29152.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.911.553.771.389.150.57
Total Debt
35.4730.5230.0742.8745.1228.34
Net Cash (Debt)
-32.56-28.98-26.3-41.49-35.97-27.76
Net Cash Growth
------
Net Cash Per Share
-1.76-1.56-1.42-2.26-1.98-1.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4.214.5820.111.217.18-0.49
Capital Expenditures
-4.14-2.26-0.9-0.85-12.72-4.86
Free Cash Flow
0.072.3219.20.36-5.53-5.35
Free Cash Flow Growth
-99.63%-87.93%5294.10%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.98%14.88%11.96%11.29%7.00%11.71%
Operating Margin
3.76%6.38%3.97%3.82%-2.27%2.10%
Pretax Margin
3.54%6.58%2.34%2.91%-3.01%1.95%
Profit Margin
3.46%6.20%1.82%2.47%-3.16%1.70%
FCF Margin
0.04%1.33%10.99%0.17%-3.16%-3.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.1500.1300.0500.140
Dividend Per Share Growth
66.67%66.67%15.38%160.00%-64.29%-12.50%
Dividend Yield
4.88%5.39%3.54%2.89%1.11%2.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.348.3326.6617.82-51.60
Forward PE
-40.9840.9840.9840.9840.98
P/FCF Ratio
1441.3438.764.41258.26--
PS Ratio
0.570.520.480.440.520.88