AS Harju Elekter Group (TAL:HAE1T)
Estonia · Delayed Price · Currency is EUR 5.16
-0.04 (-0.77%)
At close: Oct 9, 2026
AS Harju Elekter Group Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 96 | 90 | 85 | 92 | 92 | 134 | |
Market Cap Growth | 12.75% | 6.17% | -7.95% | 0.34% | -31.65% | 45.89% |
Enterprise Value | 128 | 120 | 116 | 135 | 126 | 158 |
Last Close Price | 5.16 | 4.64 | 4.24 | 4.49 | 4.48 | 6.52 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.47 | 8.33 | 26.66 | 17.82 | - | 51.60 |
Forward PE | - | 40.98 | 40.98 | 40.98 | 40.98 | 40.98 |
PS Ratio | 0.57 | 0.52 | 0.48 | 0.44 | 0.52 | 0.88 |
PB Ratio | 1.01 | 0.91 | 0.93 | 1.02 | 1.15 | 1.54 |
P/TBV Ratio | 1.13 | 1.00 | 1.01 | 1.10 | 1.26 | 1.67 |
P/FCF Ratio | 1452.60 | 38.76 | 4.41 | 258.26 | - | - |
P/OCF Ratio | 22.77 | 19.62 | 4.21 | 76.11 | 12.76 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.77 | 0.69 | 0.66 | 0.65 | 0.72 | 1.03 |
EV/EBITDA Ratio | 11.89 | 7.94 | 11.14 | 11.47 | - | 25.43 |
EV/EBIT Ratio | 20.37 | 10.81 | 16.66 | 16.89 | - | 49.27 |
EV/FCF Ratio | 1945.87 | 51.75 | 6.02 | 379.00 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.37 | 0.31 | 0.33 | 0.48 | 0.57 | 0.33 |
Debt / EBITDA Ratio | 3.28 | 1.98 | 2.79 | 3.49 | 175.55 | 3.98 |
Debt / FCF Ratio | 537.38 | 13.17 | 1.57 | 120.42 | - | - |
Net Debt / Equity Ratio | 0.34 | 0.29 | 0.29 | 0.46 | 0.45 | 0.32 |
Net Debt / EBITDA Ratio | 3.11 | 1.92 | 2.53 | 3.53 | -53.52 | 4.47 |
Net Debt / FCF Ratio | 493.27 | 12.50 | 1.37 | 116.54 | -6.50 | -5.19 |
Asset Turnover | 1.01 | 1.08 | 1.05 | 1.20 | 1.10 | 1.16 |
Inventory Turnover | 6.33 | 7.15 | 5.27 | 4.97 | 5.03 | 5.83 |
Quick Ratio | 0.77 | 0.89 | 0.79 | 0.62 | 0.57 | 0.70 |
Current Ratio | 1.20 | 1.28 | 1.30 | 1.20 | 1.11 | 1.29 |
Return on Equity (ROE) | 6.16% | 11.36% | 3.51% | 6.09% | -6.70% | 3.26% |
Return on Assets (ROA) | 2.37% | 4.31% | 2.61% | 2.85% | -1.56% | 1.52% |
Return on Invested Capital (ROIC) | 4.86% | 8.53% | 4.33% | 5.50% | -3.46% | 2.75% |
Return on Capital Employed (ROCE) | 5.70% | 9.70% | 6.20% | 7.00% | -4.00% | 3.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.06% | 12.00% | 3.75% | 5.61% | -6.05% | 1.94% |
FCF Yield | 0.07% | 2.58% | 22.69% | 0.39% | -6.04% | -3.99% |
Dividend Yield | 4.84% | 5.39% | 3.54% | 2.89% | 1.11% | 2.15% |
Payout Ratio | 79.92% | 25.73% | 75.75% | 17.71% | - | 109.24% |
Buyback Yield / Dilution | 0.27% | -0.35% | -0.56% | -1.44% | -0.95% | -1.26% |
Total Shareholder Return | 5.12% | 5.04% | 2.97% | 1.46% | 0.16% | 0.89% |