TextMagic AS (TAL:MAGIC)

TextMagic AS Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	4.26	3.91	3.43	3.9	9.15	6.04
Short-Term Investments	-	-	-	2.5	-	-
Cash & Short-Term Investments	4.26	3.91	3.43	6.4	9.15	6.04
Cash Growth	4.83%	14.04%	-46.38%	-30.02%	51.53%	-
Receivables	0.16	0.28	0.02	0.02	0	0.08
Prepaid Expenses	0.12	0.12	0.17	0.23	0.13	0.13
Total Current Assets	4.53	4.32	3.62	6.66	9.28	6.24
Property, Plant & Equipment	0.38	0.33	0.58	0.11	0.19	0.08
Goodwill	0.21	0.21	0.26	0.26	0.21	0.21
Other Intangible Assets	25.54	27.81	32.72	32.59	51.73	50.95
Other Long-Term Assets	-	0.15	-	0.01	0.01	-
Total Assets	30.65	32.81	37.17	39.61	61.41	57.48

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.23	0.21	0.45	0.32	0.6	0.94
Accrued Expenses	0.63	0.46	0.85	1.59	1.13	0.15
Current Portion of Leases	0.1	0.11	0.11	-	-	-
Current Income Taxes Payable	0.01	0.17	0.27	0.23	0.1	0.21
Current Unearned Revenue	1.27	1.24	1.67	1.66	1.55	1.46
Other Current Liabilities	0.04	-	-	-	2.55	-
Total Current Liabilities	2.27	2.18	3.34	3.8	5.93	2.76
Long-Term Leases	0.2	0.14	0.31	-	-	-
Total Liabilities	2.48	2.32	3.65	3.8	5.93	2.76

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	0.86	0.86	0.85	0.85	0.85	0.85
Additional Paid-In Capital	0.14	0.14	0.14	51.24	51.24	53.79
Retained Earnings	-0.71	1.28	3.53	-18.38	1.78	-0.09
Comprehensive Income & Other	27.88	28.21	29	2.1	1.61	0.17
Shareholders' Equity	28.18	30.49	33.52	35.82	55.49	54.72
Total Liabilities & Equity	30.65	32.81	37.17	39.61	61.41	57.48

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0.3	0.25	0.42	-	-	-
Net Cash (Debt)	3.96	3.66	3.02	6.4	9.15	6.04
Net Cash Growth	7.09%	21.49%	-52.88%	-30.02%	51.53%	-
Net Cash Per Share	0.48	0.43	0.35	0.75	1.08	0.71
Filing Date Shares Outstanding	8.61	8.61	8.5	8.5	8.5	8.5
Total Common Shares Outstanding	8.61	8.61	8.5	8.5	8.5	8.5
Working Capital	2.26	2.14	0.28	2.86	3.35	3.48
Book Value Per Share	3.27	3.54	3.94	4.21	6.53	6.44
Tangible Book Value	2.43	2.47	0.55	2.97	3.55	3.56
Tangible Book Value Per Share	0.28	0.29	0.06	0.35	0.42	0.42
Machinery	0.06	0.09	0.22	0.21	0.24	0.06

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 28, 2026

Data Sources Report a data error