TextMagic AS (TAL:MAGIC)
Estonia · Delayed Price · Currency is EUR 1.710
+0.005 (0.29%)
At close: Aug 28, 2026
TextMagic AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13.91 | 13.55 | 14.53 | 14.97 | 13.83 | 4.62 |
Other Revenue | 0.18 | 0.14 | 0.14 | 0.09 | 0.31 | 0 |
| 14.08 | 13.69 | 14.68 | 15.06 | 14.14 | 4.62 | |
Revenue Growth | 5.52% | -6.70% | -2.56% | 6.53% | 205.86% | - |
Cost of Revenue | 7.98 | 7.38 | 6.95 | 6.94 | 6.44 | 1.85 |
Gross Profit | 6.1 | 6.32 | 7.73 | 8.13 | 7.7 | 2.77 |
Selling, General & Admin | 0.17 | - | - | 0.11 | - | 0.39 |
Other Operating Expenses | 1.49 | 1.41 | 1.79 | 1.77 | 1.46 | 0.66 |
Operating Expenses | 7.77 | 6.93 | 5.89 | 5.56 | 4.97 | 2.86 |
Operating Income | -1.67 | -0.61 | 1.84 | 2.57 | 2.73 | -0.09 |
Interest & Investment Income | 0.07 | 0.09 | 0.27 | 0.18 | - | - |
Currency Exchange Gain (Loss) | 0.12 | - | - | -0.01 | -0.22 | -0.05 |
Pretax Income | -1.48 | -0.52 | 2.11 | 2.75 | 2.51 | -0.14 |
Income Tax Expense | 0.71 | 0.37 | 0.01 | 0.01 | 0.01 | 0 |
Earnings From Continuing Operations | -2.19 | -0.9 | 2.1 | 2.74 | 2.5 | -0.14 |
Earnings From Discontinued Operations | -0.73 | -1.06 | -0.05 | -23.39 | -0.19 | - |
Net Income | -2.92 | -1.95 | 2.05 | -20.66 | 2.31 | -0.14 |
Net Income to Common | -2.92 | -1.95 | 2.05 | -20.66 | 2.31 | -0.14 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -7.13% | 1.29% | - | - | - | - |
EPS (Basic) | -0.35 | -0.23 | 0.24 | -2.43 | 0.27 | -0.02 |
EPS (Diluted) | -0.35 | -0.23 | 0.24 | -2.43 | 0.27 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.14 | 4.2 | 5.84 | 6.11 | 6.45 | 1.2 |
Free Cash Flow Per Share | 0.50 | 0.49 | 0.69 | 0.72 | 0.76 | 0.14 |
Dividend Per Share | - | - | 0.150 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 43.31% | 46.12% | 52.66% | 53.95% | 54.45% | 59.99% |
Operating Margin | -11.85% | -4.46% | 12.56% | 17.06% | 19.30% | -1.95% |
Profit Margin | -20.72% | -14.24% | 13.99% | -137.14% | 16.34% | -3.05% |
Free Cash Flow Margin | 29.39% | 30.67% | 39.80% | 40.56% | 45.59% | 25.89% |
EBITDA | -1.17 | -0.09 | 1.99 | 2.91 | 3.05 | 0.02 |
EBITDA Margin | -8.28% | -0.64% | 13.53% | 19.32% | 21.56% | 0.32% |
D&A For EBITDA | 0.5 | 0.52 | 0.14 | 0.34 | 0.32 | 0.11 |
EBIT | -1.67 | -0.61 | 1.84 | 2.57 | 2.73 | -0.09 |
EBIT Margin | -11.85% | -4.46% | 12.56% | 17.06% | 19.30% | -1.95% |
Effective Tax Rate | - | - | 0.38% | 0.36% | 0.32% | - |