AS Pro Kapital Grupp (TAL:PKG1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
0.6450
-0.0050 (-0.77%)
At close: Aug 10, 2026

AS Pro Kapital Grupp Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55.7753.1618.1623.0265.6543.1
Revenue Growth
102.39%192.78%-21.12%-64.94%52.35%216.01%
Gross Profit
20.2518.85.427.0316.9710.58
Operating Income
13.5612.13-0.990.8811.54.44
Net Income
13.1912.31-3.68-0.913.4529.76
Earnings Per Share
0.230.22-0.06-0.020.240.52
EPS Growth
65981.25%----54.79%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
47.8445.3510.6816.7261.7140.62
Rent
0.130.130.220.320.220.1
Hotels
6.086.076.055.453.271.95
Maintenance
0.460.470.490.490.420.35
Commissions
1.071.060.7---
Other
0.170.070.020.030.910.88
Total
55.7753.1618.1623.0265.6543.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.775.144.3417.0710.599.63
Total Debt
39.3445.149.2444.0538.3650.41
Net Cash (Debt)
-34.57-39.96-44.9-26.98-27.77-40.78
Net Cash Growth
------
Net Cash Per Share
-0.61-0.70-0.79-0.48-0.49-0.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19.5110.81-10.369.0917.9713.29
Capital Expenditures
-0.37-0.09-0.14-0.75-1.78-0.18
Free Cash Flow
19.1410.73-10.498.3416.1913.11
Free Cash Flow Growth
----48.49%23.50%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.31%35.35%29.87%30.53%25.84%24.54%
Operating Margin
24.32%22.81%-5.46%3.82%17.52%10.30%
Pretax Margin
24.56%22.87%-22.19%-3.90%20.48%78.58%
Profit Margin
23.64%23.16%-20.24%-3.91%20.49%69.05%
FCF Margin
34.33%20.18%-57.79%36.23%24.67%30.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.774.10--2.552.74
Forward PE
-4.734.734.734.734.73
P/FCF Ratio
1.914.70-7.172.126.23
PS Ratio
0.660.952.462.600.521.89