AS Silvano Fashion Group (TAL:SFG1T)
Estonia · Delayed Price · Currency is EUR 1.070
-0.015 (-1.38%)
At close: Aug 28, 2026
AS Silvano Fashion Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 55.63 | 55.47 | 58.07 | 58.6 | 57.67 | 46.69 | |
Revenue Growth | -1.29% | -4.48% | -0.90% | 1.61% | 23.52% | 21.33% |
Cost of Revenue | 25.57 | 26.2 | 23.79 | 24.85 | 27.21 | 21.28 |
Gross Profit | 30.06 | 29.26 | 34.28 | 33.74 | 30.46 | 25.41 |
Selling, General & Admin | 19.82 | 18.73 | 16.34 | 15.07 | 15.53 | 12.13 |
Other Operating Expenses | -0.05 | 0.04 | 0.68 | 0.69 | 0.25 | 0.25 |
Operating Expenses | 19.78 | 18.77 | 17.02 | 15.77 | 15.78 | 12.38 |
Operating Income | 10.29 | 10.5 | 17.26 | 17.98 | 14.67 | 13.03 |
Interest Expense | -0.9 | -0.9 | -0.74 | -0.69 | -0.55 | -0.45 |
Interest & Investment Income | 1.49 | 1.41 | 1.64 | 0.61 | 0.04 | 0.02 |
Earnings From Equity Investments | -0 | -0.01 | 0.01 | 0.02 | 0 | 0.02 |
Currency Exchange Gain (Loss) | -0.15 | 1.14 | -0.87 | -3.35 | 1.12 | 1.57 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.05 | -0.02 | 0 | 0 |
EBT Excluding Unusual Items | 10.71 | 12.12 | 17.25 | 14.56 | 15.29 | 14.18 |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | -0.01 | -0 | -0.01 | -0.03 |
Other Unusual Items | - | - | - | - | 0.05 | - |
Pretax Income | 10.65 | 12.06 | 17.25 | 14.56 | 15.33 | 14.16 |
Income Tax Expense | 2.57 | 2.03 | 3.57 | 3.45 | 2.79 | 4.23 |
Earnings From Continuing Operations | 8.08 | 10.03 | 13.67 | 11.11 | 12.54 | 9.92 |
Minority Interest in Earnings | -0.67 | -0.81 | -1.31 | -1.18 | -0.75 | -0.89 |
Net Income | 7.41 | 9.23 | 12.37 | 9.93 | 11.8 | 9.03 |
Net Income to Common | 7.41 | 9.23 | 12.37 | 9.93 | 11.8 | 9.03 |
Net Income Growth | -33.22% | -25.37% | 24.57% | -15.84% | 30.62% | 570.45% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.21 | 0.26 | 0.34 | 0.28 | 0.33 | 0.25 |
EPS (Diluted) | 0.21 | 0.26 | 0.34 | 0.28 | 0.33 | 0.25 |
EPS Growth | -31.40% | -24.60% | 23.30% | -15.84% | 31.07% | 568.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10.92 | 7.31 | 9.15 | 10.57 | 13.62 | 12.68 |
Free Cash Flow Per Share | 0.30 | 0.20 | 0.25 | 0.29 | 0.38 | 0.35 |
Gross Margin | 54.04% | 52.76% | 59.03% | 57.58% | 52.81% | 54.43% |
Operating Margin | 18.49% | 18.92% | 29.72% | 30.68% | 25.44% | 27.91% |
Profit Margin | 13.32% | 16.64% | 21.30% | 16.94% | 20.46% | 19.34% |
Free Cash Flow Margin | 19.63% | 13.17% | 15.76% | 18.04% | 23.61% | 27.17% |
EBITDA | 11.1 | 11.26 | 17.95 | 18.77 | 15.71 | 14.01 |
EBITDA Margin | 19.95% | 20.31% | 30.91% | 32.02% | 27.24% | 30.00% |
D&A For EBITDA | 0.81 | 0.77 | 0.69 | 0.79 | 1.04 | 0.98 |
EBIT | 10.29 | 10.5 | 17.26 | 17.98 | 14.67 | 13.03 |
EBIT Margin | 18.49% | 18.92% | 29.72% | 30.68% | 25.44% | 27.91% |
Effective Tax Rate | 24.17% | 16.80% | 20.71% | 23.71% | 18.17% | 29.90% |