TKM Grupp AS (TAL:TKM1T)

Everi Holdings Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	933.52	944.57	947.26	862.76	821.65	741.94
Revenue Growth (YoY)	-1.27%	-0.28%	9.79%	5.00%	10.74%	3.45%
Cost of Revenue	676.25	684.8	686	624.44	607.24	556.71
Gross Profit	257.28	259.77	261.26	238.33	214.41	185.23
Selling, General & Admin	149.6	146.83	143.22	137.28	116.23	103.35
Other Operating Expenses	27.14	26.73	25.47	22.72	20.11	18.45
Operating Expenses	219.7	216.23	209.83	199.25	174.8	157.18
Operating Income	37.58	43.54	51.43	39.08	39.61	28.04
Interest Expense	-12.53	-12.73	-9.4	-5.12	-4.8	-4.18
Interest & Investment Income	0.54	0.51	0.08	-	-	-
Earnings From Equity Investments	0.27	0.28	0.24	0.2	0.18	0.19
Other Non Operating Income (Expenses)	-0.15	-0.15	-0.18	-0.08	-0.1	-0.06
EBT Excluding Unusual Items	25.7	31.45	42.18	34.08	34.89	24
Gain (Loss) on Sale of Assets	2.11	2.11	-	0.04	0.26	0.03
Asset Writedown	1.92	1.93	0.83	0.82	1.35	-0.06
Pretax Income	29.73	35.48	43.01	34.95	36.5	23.96
Income Tax Expense	10.52	8	5.58	5.46	4.48	4.46
Net Income	19.21	27.48	37.42	29.49	32.02	19.5
Net Income to Common	19.21	27.48	37.42	29.49	32.02	19.5
Net Income Growth	-40.59%	-26.58%	26.93%	-7.90%	64.19%	-38.62%
Shares Outstanding (Basic)	41	41	41	41	41	41
Shares Outstanding (Diluted)	41	41	41	41	41	41
EPS (Basic)	0.47	0.67	0.92	0.72	0.79	0.48
EPS (Diluted)	0.47	0.67	0.92	0.72	0.79	0.48
EPS Growth	-41.18%	-27.08%	27.62%	-8.40%	64.19%	-38.62%
Free Cash Flow	45.68	39	57.98	30.16	65.68	42.81
Free Cash Flow Per Share	1.12	0.96	1.42	0.74	1.61	1.05
Dividend Per Share	0.650	0.650	0.720	0.680	0.680	0.600
Dividend Growth	-9.72%	-9.72%	5.88%	-	13.33%	-17.81%
Gross Margin	27.56%	27.50%	27.58%	27.62%	26.10%	24.96%
Operating Margin	4.03%	4.61%	5.43%	4.53%	4.82%	3.78%
Profit Margin	2.06%	2.91%	3.95%	3.42%	3.90%	2.63%
Free Cash Flow Margin	4.89%	4.13%	6.12%	3.50%	7.99%	5.77%
EBITDA	70.14	65.43	72.5	58.7	58.09	44.49
EBITDA Margin	7.51%	6.93%	7.65%	6.80%	7.07%	6.00%
D&A For EBITDA	32.56	21.89	21.07	19.63	18.48	16.45
EBIT	37.58	43.54	51.43	39.08	39.61	28.04
EBIT Margin	4.03%	4.61%	5.43%	4.53%	4.82%	3.78%
Effective Tax Rate	35.38%	22.56%	12.98%	15.63%	12.28%	18.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.