TKM Grupp AS (TAL:TKM1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
8.88
-0.02 (-0.22%)
At close: Oct 29, 2026

TKM Grupp AS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
974.44919.65944.57947.26862.76821.65
Revenue Growth
3.99%-2.64%-0.28%9.79%5.00%10.74%
Gross Profit
261.78254.61259.77261.26238.33214.41
Operating Income
34.7734.6543.5451.4339.0839.61
Net Income
17.9217.5327.4837.4229.4932.02
Earnings Per Share
0.440.430.670.920.720.79
EPS Growth
-3.36%-35.82%-27.08%27.62%-8.40%64.19%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Department Store
107.69108.09109.04114.93109.3597.3
Supermarkets
595.66613.05611.53621.56596.19570.13
Security
29.2926.6128.4422.115.1713.77
Inter-Segment Transactions
-29.56-28.06-27.62-27.23-25.93-25.23
Car trade
247.53177.28201.23194.76147.3146.32
Real Estate
23.8222.6721.9521.1520.6919.37
Total
974.44919.65944.57947.26862.76821.65

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15.3229.5245.4542.0622.4429.98
Total Debt
343.93320.48324.39307.68287.93279.35
Net Cash (Debt)
-328.61-290.96-278.94-265.61-265.5-249.37
Net Cash Growth
------
Net Cash Per Share
-8.07-7.14-6.85-6.52-6.52-6.12

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
56.3365.6173.0682.0245.2288.4
Capital Expenditures
-17.32-23.48-34.06-24.04-15.06-22.72
Free Cash Flow
39.0142.143957.9830.1665.68
Free Cash Flow Growth
-28.44%8.04%-32.73%92.22%-54.07%53.42%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.86%27.69%27.50%27.58%27.62%26.10%
Operating Margin
3.57%3.77%4.61%5.43%4.53%4.82%
Pretax Margin
2.43%2.65%3.76%4.54%4.05%4.44%
Profit Margin
1.84%1.91%2.91%3.95%3.42%3.90%
FCF Margin
4.00%4.58%4.13%6.12%3.50%7.99%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.6500.7200.6800.680
Dividend Per Share Growth
-7.69%-7.69%-9.72%5.88%0%13.33%
Dividend Yield
6.76%6.32%6.86%7.27%7.26%6.06%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.2022.0814.0410.7712.9414.27
Forward PE
-11.9711.9711.9711.9711.97
P/FCF Ratio
9.279.189.896.9512.656.96
PS Ratio
0.370.420.410.430.440.56