TKM Grupp AS (TAL:TKM1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
9.13
-0.03 (-0.33%)
At close: Aug 10, 2026

TKM Grupp AS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
955.42919.65944.57947.26862.76821.65
Revenue Growth
2.35%-2.64%-0.28%9.79%5.00%10.74%
Gross Profit
258.76254.61259.77261.26238.33214.41
Operating Income
35.3234.6543.5451.4339.0839.61
Net Income
18.8817.5327.4837.4229.4932.02
Earnings Per Share
0.460.430.670.920.720.79
EPS Growth
-0.83%-35.82%-27.08%27.62%-8.40%64.19%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-Segment Transactions
-29.17-28.06-27.62-27.23-25.93-25.23
Supermarkets
598.52613.05611.53621.56596.19570.13
Security
28.5226.6128.4422.115.1713.77
Department Store
107.5108.09109.04114.93109.3597.3
Real Estate
23.2122.6721.9521.1520.6919.37
Car trade
226.85177.28201.23194.76147.3146.32
Total
955.42919.65944.57947.26862.76821.65

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
21.6329.5245.4542.0622.4429.98
Total Debt
350.72320.48324.39307.68287.93279.35
Net Cash (Debt)
-329.1-290.96-278.94-265.61-265.5-249.37
Net Cash Growth
------
Net Cash Per Share
-8.08-7.14-6.85-6.52-6.52-6.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
60.0365.6173.0682.0245.2288.4
Capital Expenditures
-21.63-23.48-34.06-24.04-15.06-22.72
Free Cash Flow
38.442.143957.9830.1665.68
Free Cash Flow Growth
-15.95%8.04%-32.73%92.22%-54.07%53.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.08%27.69%27.50%27.58%27.62%26.10%
Operating Margin
3.70%3.77%4.61%5.43%4.53%4.82%
Pretax Margin
2.57%2.65%3.76%4.54%4.05%4.44%
Profit Margin
1.98%1.91%2.91%3.95%3.42%3.90%
FCF Margin
4.02%4.58%4.13%6.12%3.50%7.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.6500.7200.6800.680
Dividend Per Share Growth
-7.69%-7.69%-9.72%5.88%0%13.33%
Dividend Yield
6.57%6.72%7.82%8.88%9.48%8.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.7222.0814.0410.7712.9414.27
Forward PE
-11.9711.9711.9711.9711.97
P/FCF Ratio
9.689.189.896.9512.656.96
PS Ratio
0.390.420.410.430.440.56