TKM Grupp AS (TAL:TKM1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
9.10
0.00 (0.00%)
At close: Aug 28, 2026

TKM Grupp AS Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
21.6329.5245.4542.0622.4429.98
Cash & Short-Term Investments
21.6329.5245.4542.0622.4429.98
Cash Growth
3.87%-35.06%8.06%87.48%-25.17%-8.48%
Accounts Receivable
18.920.1325.2422.4619.8217.11
Other Receivables
1.180.940.40.290.570.46
Receivables
20.0821.0725.6422.7420.3917.57
Inventory
108.23101.39100.4499.8794.4470.4
Prepaid Expenses
3.482.351.321.211.561.08
Total Current Assets
153.42154.33172.86165.89138.83119.02
Property, Plant & Equipment
442.82438.98424.79433.31420.6431.26
Long-Term Investments
1.861.861.731.731.721.75
Goodwill
22.2219.0519.0519.0516.8716.87
Other Intangible Assets
0.380.540.851.161.321.61
Long-Term Deferred Tax Assets
0.030.030.020.040.030.03
Long-Term Deferred Charges
6.926.845.895.163.541.81
Other Long-Term Assets
76.3976.3581.565.1863.8962.97
Total Assets
704.03697.98706.69691.51646.8635.31

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
73.1773.6678.1981.6482.6883.22
Accrued Expenses
21.7122.4223.8623.5720.0118.45
Short-Term Debt
7.094.084.87.3615.227.31
Current Portion of Long-Term Debt
11.440.920.7922.7464.4516.5
Current Portion of Leases
9.1618.5518.8518.7217.4316.84
Current Income Taxes Payable
0.040.140.10.110.070.09
Current Unearned Revenue
6.556.656.737.556.937.45
Other Current Liabilities
2.072.12.111.711.752.13
Total Current Liabilities
131.19168.49155.43163.39208.56151.99
Long-Term Debt
166.45102.08126.03108.2436.6277.73
Long-Term Leases
156.62154.86153.93150.61154.21160.97
Long-Term Deferred Tax Liabilities
6.916.897.945.365.34.48
Other Long-Term Liabilities
2.121.91.830.530.460.27
Total Liabilities
463.28434.22445.16428.13405.14395.44

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
16.2916.2916.2916.2916.2916.29
Retained Earnings
105.37126.83133.07130.56118.39114.04
Comprehensive Income & Other
119.09120.63112.17116.52106.98109.54
Shareholders' Equity
240.75263.75261.53263.38241.66239.87
Total Liabilities & Equity
704.03697.98706.69691.51646.8635.31

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
350.72320.48324.39307.68287.93279.35
Net Cash (Debt)
-329.1-290.96-278.94-265.61-265.5-249.37
Net Cash Growth
------
Net Cash Per Share
-8.08-7.14-6.85-6.52-6.52-6.12
Filing Date Shares Outstanding
40.7340.7340.7340.7340.7340.73
Total Common Shares Outstanding
40.7340.7340.7340.7340.7340.73
Working Capital
22.23-14.1617.422.49-69.73-32.97
Book Value Per Share
5.916.486.426.475.935.89
Tangible Book Value
218.15244.17241.63243.17223.47221.39
Tangible Book Value Per Share
5.365.995.935.975.495.44
Land
237.26219.62211.85211.55198.64194.34
Machinery
152.67143.13143.67133.65121.89113.31
Construction In Progress
26.9929.5923.1424.1823.3931.88