Africa Israel Residences Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,404	3,452	2,421	1,966	2,525	1,653
Market Cap Growth	-4.71%	42.57%	23.15%	-22.13%	52.79%	36.82%
Enterprise Value	5,248	4,837	3,557	3,369	4,294	3,611
Last Close Price	268.70	266.74	182.26	142.74	176.96	110.76
PE Ratio	14.12	15.84	14.12	9.76	11.49	16.11
PS Ratio	3.66	3.57	2.24	2.04	3.14	1.23
PB Ratio	1.69	1.78	1.65	1.44	2.03	1.48
P/TBV Ratio	1.78	1.86	1.67	1.44	2.06	1.51
P/FCF Ratio	45.88	-	-	2.57	6.17	-
P/OCF Ratio	44.85	-	-	2.56	6.16	-
EV/Sales Ratio	5.65	5.01	3.30	3.50	5.33	2.69
EV/EBITDA Ratio	24.08	28.00	18.85	20.31	46.58	25.50
EV/EBIT Ratio	24.64	28.83	19.34	20.54	47.11	26.19
EV/FCF Ratio	70.72	-	-	4.40	10.50	-
Debt / Equity Ratio	0.97	0.82	1.03	1.10	1.85	2.02
Debt / EBITDA Ratio	11.80	9.24	8.02	9.03	24.96	15.90
Debt / FCF Ratio	26.33	-	-	1.96	5.63	-
Net Debt / Equity Ratio	0.88	0.66	0.80	0.84	1.50	1.73
Net Debt / EBITDA Ratio	10.63	7.38	6.21	6.95	20.33	13.65
Net Debt / FCF Ratio	23.73	-12.29	-20.57	1.51	4.58	-8.69
Asset Turnover	0.20	0.23	0.30	0.26	0.20	0.36
Inventory Turnover	0.58	0.69	1.15	0.96	0.84	1.23
Quick Ratio	0.47	0.45	0.52	0.46	0.51	0.61
Current Ratio	1.29	1.30	1.16	1.26	1.36	1.14
Return on Equity (ROE)	12.89%	13.00%	12.10%	15.41%	18.60%	9.40%
Return on Assets (ROA)	2.20%	2.51%	3.17%	2.72%	1.44%	2.30%
Return on Invested Capital (ROIC)	3.79%	4.85%	5.59%	4.77%	2.48%	3.74%
Return on Capital Employed (ROCE)	5.20%	6.40%	8.20%	7.60%	3.70%	5.90%
Earnings Yield	7.13%	6.31%	7.08%	10.25%	8.70%	6.21%
FCF Yield	2.18%	-3.00%	-2.35%	38.96%	16.20%	-13.46%
Dividend Yield	2.30%	2.31%	3.91%	3.99%	2.68%	4.28%
Payout Ratio	32.12%	38.09%	45.49%	41.69%	40.95%	48.75%
Buyback Yield / Dilution	-0.75%	-0.41%	-	-	-	-
Total Shareholder Return	1.55%	1.91%	3.91%	3.99%	2.68%	4.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.