Africa Israel Residences Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,940	3,452	2,421	1,966	2,525	1,653
Market Cap Growth	13.46%	42.57%	23.15%	-22.13%	52.79%	36.82%
Enterprise Value	5,784	4,837	3,557	3,369	4,294	3,611
Last Close Price	311.00	266.74	182.26	142.74	176.96	110.76
PE Ratio	16.34	15.84	14.12	9.76	11.49	16.11
PS Ratio	4.24	3.57	2.24	2.04	3.14	1.23
PB Ratio	1.96	1.78	1.65	1.44	2.03	1.48
P/TBV Ratio	2.06	1.86	1.67	1.44	2.06	1.51
P/FCF Ratio	53.10	-	-	2.57	6.17	-
P/OCF Ratio	51.91	-	-	2.56	6.16	-
EV/Sales Ratio	6.23	5.01	3.30	3.50	5.33	2.69
EV/EBITDA Ratio	26.54	28.00	18.85	20.31	46.58	25.50
EV/EBIT Ratio	27.15	28.83	19.34	20.54	47.11	26.19
EV/FCF Ratio	77.94	-	-	4.40	10.50	-
Debt / Equity Ratio	0.97	0.82	1.03	1.10	1.85	2.02
Debt / EBITDA Ratio	11.80	9.24	8.02	9.03	24.96	15.90
Debt / FCF Ratio	26.33	-	-	1.96	5.63	-
Net Debt / Equity Ratio	0.88	0.66	0.80	0.84	1.50	1.73
Net Debt / EBITDA Ratio	10.63	7.38	6.21	6.95	20.33	13.65
Net Debt / FCF Ratio	23.73	-12.29	-20.57	1.51	4.58	-8.69
Asset Turnover	0.20	0.23	0.30	0.26	0.20	0.36
Inventory Turnover	0.58	0.69	1.15	0.96	0.84	1.23
Quick Ratio	0.47	0.45	0.52	0.46	0.51	0.61
Current Ratio	1.29	1.30	1.16	1.26	1.36	1.14
Return on Equity (ROE)	12.89%	13.00%	12.10%	15.41%	18.60%	9.40%
Return on Assets (ROA)	2.20%	2.51%	3.17%	2.72%	1.44%	2.30%
Return on Invested Capital (ROIC)	3.79%	4.85%	5.59%	4.77%	2.48%	3.74%
Return on Capital Employed (ROCE)	5.20%	6.40%	8.20%	7.60%	3.70%	5.90%
Earnings Yield	6.16%	6.31%	7.08%	10.25%	8.70%	6.21%
FCF Yield	1.88%	-3.00%	-2.35%	38.96%	16.20%	-13.46%
Dividend Yield	1.98%	2.31%	3.91%	3.99%	2.68%	4.28%
Payout Ratio	32.12%	38.09%	45.49%	41.69%	40.95%	48.75%
Buyback Yield / Dilution	-0.75%	-0.41%	-	-	-	-
Total Shareholder Return	1.23%	1.91%	3.91%	3.99%	2.68%	4.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.