Africa Israel Residences Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,628	3,501	3,452	2,421	1,966	2,525
Market Cap Growth	-16.24%	1.42%	42.57%	23.15%	-22.13%	52.79%
Enterprise Value	4,882	5,344	4,837	3,557	3,369	4,294
Last Close Price	207.40	273.30	263.75	180.22	141.14	174.98
PE Ratio	13.35	17.91	15.84	14.12	9.76	11.49
PS Ratio	2.84	3.78	3.57	2.24	2.04	3.14
PB Ratio	1.25	1.69	1.78	1.65	1.44	2.03
P/TBV Ratio	1.31	1.77	1.86	1.67	1.44	2.06
P/FCF Ratio	-	-	-	-	2.57	6.17
P/OCF Ratio	-	-	-	-	2.56	6.16
EV/Sales Ratio	5.28	5.78	5.01	3.30	3.50	5.33
EV/EBITDA Ratio	28.27	35.70	28.00	18.85	20.31	46.58
EV/EBIT Ratio	28.90	36.78	28.83	19.34	20.54	47.11
EV/FCF Ratio	-	-	-	-	4.40	10.50
Debt / Equity Ratio	1.17	1.01	0.82	1.03	1.10	1.85
Debt / EBITDA Ratio	17.36	14.02	9.24	8.02	9.03	24.96
Debt / FCF Ratio	-	-	-	-	1.96	5.63
Net Debt / Equity Ratio	1.04	0.89	0.66	0.80	0.84	1.50
Net Debt / EBITDA Ratio	15.36	12.32	7.38	6.21	6.95	20.33
Net Debt / FCF Ratio	-5.86	-8.37	-12.29	-20.57	1.51	4.58
Asset Turnover	0.19	0.19	0.23	0.30	0.26	0.20
Inventory Turnover	0.52	0.51	0.69	1.15	0.96	0.84
Quick Ratio	0.43	0.47	0.45	0.52	0.46	0.51
Current Ratio	1.13	1.37	1.30	1.16	1.26	1.36
Return on Equity (ROE)	10.03%	9.96%	13.00%	12.10%	15.41%	18.60%
Return on Assets (ROA)	1.76%	1.89%	2.51%	3.17%	2.72%	1.44%
Return on Invested Capital (ROIC)	2.86%	3.43%	4.85%	5.59%	4.77%	2.48%
Return on Capital Employed (ROCE)	4.60%	4.60%	6.40%	8.20%	7.60%	3.70%
Earnings Yield	7.55%	5.58%	6.31%	7.08%	10.25%	8.70%
FCF Yield	-14.10%	-6.29%	-3.00%	-2.35%	38.96%	16.20%
Dividend Yield	2.36%	1.82%	2.34%	3.95%	4.03%	2.71%
Payout Ratio	36.00%	35.80%	38.09%	45.49%	41.69%	40.95%
Buyback Yield / Dilution	-0.36%	-0.44%	-0.41%	-	-	-
Total Shareholder Return	2.01%	1.38%	1.93%	3.95%	4.03%	2.71%