Albaad Massuot Yitzhak Ltd (TLV: ALBA)
Israel
· Delayed Price · Currency is ILS · Price in ILA1,850.00
+11.00 (0.60%)
Dec 19, 2024, 5:24 PM IDT
Albaad Massuot Yitzhak Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,726 | 1,710 | 1,454 | 1,383 | 1,425 | 1,323 | Upgrade
|
| Revenue Growth (YoY) | 4.23% | 17.65% | 5.15% | -3.00% | 7.70% | -5.42% | Upgrade
|
| Cost of Revenue | 1,366 | 1,368 | 1,221 | 1,075 | 1,023 | 1,053 | Upgrade
|
| Gross Profit | 360.31 | 342.18 | 232.91 | 307.59 | 402.78 | 270.82 | Upgrade
|
| Selling, General & Admin | 241.94 | 247.67 | 221.05 | 195.28 | 199.38 | 202.59 | Upgrade
|
| Other Operating Expenses | 0.15 | 1.47 | 0.23 | -1.42 | - | 1.32 | Upgrade
|
| Operating Expenses | 242.09 | 249.14 | 221.29 | 193.86 | 199.38 | 203.9 | Upgrade
|
| Operating Income | 118.22 | 93.04 | 11.62 | 113.74 | 203.4 | 66.92 | Upgrade
|
| Interest Expense | -38.1 | -34.18 | -23.86 | -20.57 | -16.86 | -20.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.43 | 3.43 | 4.19 | -5.39 | -5.42 | -8.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.51 | -7.29 | -0.77 | 5.55 | 0.55 | 3.7 | Upgrade
|
| EBT Excluding Unusual Items | 76.04 | 55 | -8.82 | 93.32 | 181.66 | 41.74 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.97 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -15.88 | - | -22.02 | -24.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.09 | - | 0.7 | Upgrade
|
| Asset Writedown | - | - | -6.97 | - | -1.54 | - | Upgrade
|
| Pretax Income | 76.04 | 55 | -31.67 | 91.45 | 158.1 | 18.29 | Upgrade
|
| Income Tax Expense | 25.26 | 13.78 | 3.46 | 27.99 | 40.62 | 16.04 | Upgrade
|
| Earnings From Continuing Operations | 50.78 | 41.22 | -35.12 | 63.45 | 117.48 | 2.24 | Upgrade
|
| Earnings From Discontinued Operations | 4.3 | -10.22 | -108.83 | -84.43 | -15.61 | -66.95 | Upgrade
|
| Net Income to Company | 55.09 | 31 | -143.96 | -20.98 | 101.87 | -64.71 | Upgrade
|
| Minority Interest in Earnings | -1.69 | -0.77 | -0.54 | -0.37 | -0.56 | -4.42 | Upgrade
|
| Net Income | 53.4 | 30.23 | -144.5 | -21.35 | 101.31 | -69.13 | Upgrade
|
| Net Income to Common | 53.4 | 30.23 | -144.5 | -21.35 | 101.31 | -69.13 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 13 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 13 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 8.77% | 48.83% | 18.97% | - | -0.06% | 0.06% | Upgrade
|
| EPS (Basic) | 2.86 | 1.62 | -11.53 | -2.03 | 9.62 | -6.56 | Upgrade
|
| EPS (Diluted) | 2.86 | 1.62 | -11.53 | -2.03 | 9.62 | -6.56 | Upgrade
|
| Free Cash Flow | 121.65 | 120.98 | -67.58 | -38.08 | 114.28 | 57.28 | Upgrade
|
| Free Cash Flow Per Share | 6.52 | 6.49 | -5.39 | -3.62 | 10.85 | 5.44 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2.370 | - | Upgrade
|
| Gross Margin | 20.87% | 20.00% | 16.02% | 22.25% | 28.26% | 20.46% | Upgrade
|
| Operating Margin | 6.85% | 5.44% | 0.80% | 8.23% | 14.27% | 5.06% | Upgrade
|
| Profit Margin | 3.09% | 1.77% | -9.94% | -1.54% | 7.11% | -5.22% | Upgrade
|
| Free Cash Flow Margin | 7.05% | 7.07% | -4.65% | -2.75% | 8.02% | 4.33% | Upgrade
|
| EBITDA | 181.11 | 155.33 | 78.41 | 201.98 | 281.4 | 150.91 | Upgrade
|
| EBITDA Margin | 10.49% | 9.08% | 5.39% | 14.61% | 19.74% | 11.40% | Upgrade
|
| D&A For EBITDA | 62.89 | 62.29 | 66.79 | 88.25 | 78 | 83.99 | Upgrade
|
| EBIT | 118.22 | 93.04 | 11.62 | 113.74 | 203.4 | 66.92 | Upgrade
|
| EBIT Margin | 6.85% | 5.44% | 0.80% | 8.23% | 14.27% | 5.06% | Upgrade
|
| Effective Tax Rate | 33.22% | 25.06% | - | 30.61% | 25.69% | 87.73% | Upgrade
|
| Advertising Expenses | - | 2.47 | 2.12 | 2.57 | 1.72 | 1.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.