Albaad Massuot Yitzhak Ltd (TLV:ALBA)
Israel · Delayed Price · Currency is ILS · Price in ILA 3,407.00
+117.00 (3.56%)
Jun 5, 2026, 1:46 PM IDT
Albaad Massuot Yitzhak Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,765 | 1,762 | 1,720 | 1,710 | 1,454 | 1,383 | |
Revenue Growth (YoY) | 2.30% | 2.44% | 0.54% | 17.65% | 5.15% | -3.00% |
Cost of Revenue | 1,396 | 1,405 | 1,374 | 1,368 | 1,221 | 1,075 |
Gross Profit | 369.24 | 357.17 | 345.69 | 342.18 | 232.91 | 307.59 |
Selling, General & Admin | 245.66 | 239.92 | 234.04 | 247.67 | 221.05 | 195.28 |
Other Operating Expenses | -2.29 | -2.29 | -0.61 | 1.47 | 0.23 | -1.42 |
Operating Expenses | 243.37 | 237.63 | 233.44 | 249.14 | 221.29 | 193.86 |
Operating Income | 125.87 | 119.54 | 112.26 | 93.04 | 11.62 | 113.74 |
Interest Expense | -26.92 | -29.48 | -38.81 | -34.18 | -23.86 | -20.57 |
Currency Exchange Gain (Loss) | 2.29 | 2.29 | 0.31 | 3.43 | 4.19 | -5.39 |
Other Non Operating Income (Expenses) | 0.54 | -2.12 | -1.85 | -7.29 | -0.77 | 5.55 |
EBT Excluding Unusual Items | 101.77 | 90.22 | 71.9 | 55 | -8.82 | 93.32 |
Merger & Restructuring Charges | - | - | - | - | - | -1.97 |
Impairment of Goodwill | - | - | - | - | -15.88 | - |
Gain (Loss) on Sale of Assets | 1.08 | 1.08 | 0.37 | - | - | 0.09 |
Asset Writedown | - | - | -5.57 | - | -6.97 | - |
Pretax Income | 102.85 | 91.3 | 66.71 | 55 | -31.67 | 91.45 |
Income Tax Expense | 25.1 | 23.21 | 21.6 | 13.78 | 3.46 | 27.99 |
Earnings From Continuing Operations | 77.75 | 68.09 | 45.11 | 41.22 | -35.12 | 63.45 |
Earnings From Discontinued Operations | 1.94 | 3.74 | 1.91 | -10.22 | -108.83 | -84.43 |
Net Income to Company | 79.69 | 71.83 | 47.02 | 31 | -143.96 | -20.98 |
Minority Interest in Earnings | -2.06 | -2.14 | -2.13 | -0.77 | -0.54 | -0.37 |
Net Income | 77.63 | 69.69 | 44.89 | 30.23 | -144.5 | -21.35 |
Net Income to Common | 77.63 | 69.69 | 44.89 | 30.23 | -144.5 | -21.35 |
Net Income Growth | 86.44% | 55.27% | 48.49% | - | - | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 13 | 11 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 13 | 11 |
Shares Change (YoY) | 0.35% | 0.56% | - | 48.83% | 18.97% | - |
EPS (Basic) | 4.15 | 3.74 | 2.41 | 1.62 | -11.53 | -2.03 |
EPS (Diluted) | 4.14 | 3.72 | 2.41 | 1.62 | -11.53 | -2.03 |
EPS Growth | 85.47% | 54.52% | 48.49% | - | - | - |
Free Cash Flow | 78.65 | 56.34 | 101.6 | 120.98 | -67.58 | -38.08 |
Free Cash Flow Per Share | 4.19 | 3.00 | 5.45 | 6.49 | -5.39 | -3.62 |
Gross Margin | 20.92% | 20.27% | 20.10% | 20.00% | 16.02% | 22.25% |
Operating Margin | 7.13% | 6.78% | 6.53% | 5.44% | 0.80% | 8.23% |
Profit Margin | 4.40% | 3.96% | 2.61% | 1.77% | -9.94% | -1.54% |
Free Cash Flow Margin | 4.46% | 3.20% | 5.91% | 7.07% | -4.65% | -2.75% |
EBITDA | 187.77 | 183.44 | 174.1 | 156.95 | 104.75 | 201.98 |
EBITDA Margin | 10.64% | 10.41% | 10.12% | 9.18% | 7.21% | 14.61% |
D&A For EBITDA | 61.9 | 63.9 | 61.84 | 63.91 | 93.13 | 88.25 |
EBIT | 125.87 | 119.54 | 112.26 | 93.04 | 11.62 | 113.74 |
EBIT Margin | 7.13% | 6.78% | 6.53% | 5.44% | 0.80% | 8.23% |
Effective Tax Rate | 24.41% | 25.43% | 32.38% | 25.06% | - | 30.61% |
Advertising Expenses | - | 2.2 | 2.5 | 2.47 | 2.12 | 2.57 |