Amanet Management & Systems Ltd. (TLV:AMAN)
1,646.00
-13.00 (-0.78%)
Jun 4, 2026, 5:24 PM IDT
TLV:AMAN Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 338.94 | 323.57 | 332.65 | 333.45 | 357.7 | |
Revenue Growth (YoY) | 4.75% | -2.73% | -0.24% | -6.78% | 8.49% |
Cost of Revenue | 313.25 | 300.39 | 309.62 | 316.35 | 336.46 |
Gross Profit | 25.69 | 23.18 | 23.03 | 17.1 | 21.24 |
Selling, General & Admin | 14.78 | 14.27 | 15.13 | 17.2 | 15.52 |
Other Operating Expenses | - | -0.01 | 0.03 | -0.08 | -0.07 |
Operating Expenses | 14.78 | 14.26 | 15.15 | 17.13 | 15.44 |
Operating Income | 10.91 | 8.92 | 7.88 | -0.03 | 5.79 |
Interest Expense | -0.67 | -0.76 | -0.71 | -0.56 | -0.64 |
Interest & Investment Income | 0.8 | 0.84 | 0.89 | 0.42 | 0.33 |
Earnings From Equity Investments | - | 0.15 | -0.61 | -1.02 | 0.06 |
Currency Exchange Gain (Loss) | -0.05 | -0.01 | 0.02 | 0.33 | -0.1 |
Other Non Operating Income (Expenses) | 0.09 | -0.2 | - | -0.4 | - |
EBT Excluding Unusual Items | 11.09 | 8.94 | 7.47 | -1.26 | 5.45 |
Impairment of Goodwill | - | -0.99 | -0.09 | -3.07 | - |
Gain (Loss) on Sale of Investments | 2.48 | -1.02 | 1.22 | -0.99 | 0.64 |
Gain (Loss) on Sale of Assets | -0 | 4.9 | 0 | 0.02 | -0.04 |
Pretax Income | 13.57 | 11.84 | 8.61 | -5.31 | 6.05 |
Income Tax Expense | 2.47 | 0.89 | 2.49 | 1.39 | 1.69 |
Earnings From Continuing Operations | 11.09 | 10.95 | 6.12 | -6.7 | 4.37 |
Minority Interest in Earnings | -0.25 | -0.25 | 0.42 | -0.44 | -0.67 |
Net Income | 10.85 | 10.71 | 6.54 | -7.13 | 3.69 |
Net Income to Common | 10.85 | 10.71 | 6.54 | -7.13 | 3.69 |
Net Income Growth | 1.32% | 63.70% | - | - | -15.38% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | -0.40% | -0.77% | - | -0.44% |
EPS (Basic) | 1.66 | 1.64 | 1.00 | -1.08 | 0.56 |
EPS (Diluted) | 1.66 | 1.64 | 1.00 | -1.08 | 0.56 |
EPS Growth | 1.22% | 64.36% | - | - | -15.01% |
Free Cash Flow | 2.54 | 12.75 | 9.72 | 2.13 | -1.65 |
Free Cash Flow Per Share | 0.39 | 1.95 | 1.48 | 0.32 | -0.25 |
Dividend Per Share | - | 1.532 | 1.379 | 0.304 | 1.214 |
Dividend Growth | - | 11.11% | 353.47% | -74.96% | -27.04% |
Gross Margin | 7.58% | 7.17% | 6.92% | 5.13% | 5.94% |
Operating Margin | 3.22% | 2.76% | 2.37% | -0.01% | 1.62% |
Profit Margin | 3.20% | 3.31% | 1.97% | -2.14% | 1.03% |
Free Cash Flow Margin | 0.75% | 3.94% | 2.92% | 0.64% | -0.46% |
EBITDA | 11.49 | 9.71 | 14.96 | 7.4 | 13.43 |
EBITDA Margin | 3.39% | 3.00% | 4.50% | 2.22% | 3.75% |
D&A For EBITDA | 0.58 | 0.78 | 7.08 | 7.43 | 7.64 |
EBIT | 10.91 | 8.92 | 7.88 | -0.03 | 5.79 |
EBIT Margin | 3.22% | 2.76% | 2.37% | -0.01% | 1.62% |
Effective Tax Rate | 18.24% | 7.50% | 28.89% | - | 27.85% |