Apollo Power Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19.67	12.89	10.42	6.57	2
Revenue Growth (YoY)	52.59%	23.70%	58.69%	227.75%	279.55%
Cost of Revenue	13.55	10.62	8.22	5.19	1.52
Gross Profit	6.12	2.28	2.2	1.38	0.49
Selling, General & Admin	20.51	23.76	19.25	20.07	10.4
Research & Development	59.03	58.3	45.75	46.87	22.91
Other Operating Expenses	2.29	-2.36	-	-	0.09
Operating Expenses	81.84	79.7	65	66.94	33.4
Operating Income	-75.71	-77.43	-62.8	-65.56	-32.92
Interest Expense	-5.34	-4.68	-4.83	-4.65	-1.34
Interest & Investment Income	-	1.42	1.93	0.51	0.01
Currency Exchange Gain (Loss)	-	-0.3	-	-	-0.04
Other Non Operating Income (Expenses)	0.89	-0.49	-0.38	-0.35	-0.1
EBT Excluding Unusual Items	-80.15	-81.47	-66.08	-70.04	-34.39
Asset Writedown	-	-5.2	-	-	-
Pretax Income	-80.15	-86.67	-66.08	-70.04	-34.39
Net Income	-80.15	-86.67	-66.08	-70.04	-34.39
Net Income to Common	-80.15	-86.67	-66.08	-70.04	-34.39
Shares Outstanding (Basic)	67	55	46	43	37
Shares Outstanding (Diluted)	67	55	46	43	37
Shares Change (YoY)	21.74%	18.32%	7.95%	15.32%	44.51%
EPS (Basic)	-1.20	-1.58	-1.43	-1.63	-0.92
EPS (Diluted)	-1.20	-1.58	-1.43	-1.63	-0.92
Free Cash Flow	-60.64	-75.87	-95.79	-105.58	-51.97
Free Cash Flow Per Share	-0.91	-1.38	-2.07	-2.46	-1.40
Gross Margin	31.13%	17.66%	21.13%	21.04%	24.30%
Operating Margin	-384.85%	-600.52%	-602.49%	-998.19%	-1642.57%
Profit Margin	-407.43%	-672.22%	-633.99%	-1066.44%	-1715.87%
Free Cash Flow Margin	-308.24%	-588.46%	-918.99%	-1607.46%	-2593.16%
EBITDA	-57.75	-68.4	-60.68	-62.66	-31.04
EBITDA Margin	-293.57%	-	-	-	-
D&A For EBITDA	17.96	9.03	2.11	2.9	1.88
EBIT	-75.71	-77.43	-62.8	-65.56	-32.92

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.