Apollo Power Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	219	319	256	282	1,390	977
Market Cap Growth	30.26%	24.49%	-8.99%	-79.73%	42.21%	127.49%
Enterprise Value	272	376	311	324	1,365	903
Last Close Price	2.77	4.06	4.01	6.45	33.33	24.74
PS Ratio	10.46	16.22	19.88	27.02	211.57	487.58
PB Ratio	1.46	1.94	1.43	1.69	7.99	8.41
P/TBV Ratio	1.47	1.95	1.43	1.69	8.01	8.42
EV/Sales Ratio	13.00	19.11	24.10	31.06	207.78	450.41
Debt / Equity Ratio	0.47	0.44	0.43	0.53	0.51	0.74
Net Debt / Equity Ratio	0.35	0.23	0.22	0.40	0.10	0.19
Net Debt / EBITDA Ratio	-0.83	-0.60	-0.56	-1.16	-0.28	-0.72
Net Debt / FCF Ratio	-0.88	-0.62	-0.52	-0.70	-0.16	-0.43
Asset Turnover	0.08	0.08	0.05	0.04	0.03	0.02
Inventory Turnover	1.14	1.32	1.16	1.12	1.23	0.85
Quick Ratio	1.17	2.00	2.24	1.41	3.36	8.82
Current Ratio	1.74	2.61	2.93	2.07	3.95	11.32
Return on Equity (ROE)	-51.91%	-46.62%	-49.99%	-38.74%	-48.27%	-49.23%
Return on Assets (ROA)	-18.71%	-17.40%	-18.33%	-14.10%	-16.76%	-16.94%
Return on Capital Employed (ROCE)	-34.60%	-31.40%	-31.90%	-25.00%	-25.30%	-16.50%
Earnings Yield	-37.18%	-25.12%	-33.82%	-23.47%	-5.04%	-3.52%
FCF Yield	-27.57%	-19.00%	-29.60%	-34.02%	-7.60%	-5.32%
Buyback Yield / Dilution	-20.31%	-21.94%	-18.32%	-7.95%	-15.32%	-44.51%