Apollo Power Ltd. (TLV:APLP)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
288.70
-1.20 (-0.41%)
Apr 2, 2025, 5:24 PM IDT

Apollo Power Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-86.67-66.08-70.04-34.39-14.14
Upgrade
Depreciation & Amortization
16.934.552.851.881.49
Upgrade
Other Amortization
-0.120.05--
Upgrade
Asset Writedown & Restructuring Costs
5.2---0.64
Upgrade
Loss (Gain) on Equity Investments
---0.090.06
Upgrade
Stock-Based Compensation
6.5512.9917.817.212.69
Upgrade
Other Operating Activities
-2.99-0.28-0.050.10.22
Upgrade
Change in Accounts Receivable
5-4.89-1.91-0.57-0.31
Upgrade
Change in Inventory
-1.22-2.46-3.77-1.09-0.96
Upgrade
Change in Accounts Payable
-0.821.630.940.30.15
Upgrade
Change in Other Net Operating Assets
-1.323.86-1.260.50.02
Upgrade
Operating Cash Flow
-59.33-50.58-55.39-25.96-10.14
Upgrade
Capital Expenditures
-16.54-45.21-50.19-26-6.73
Upgrade
Sale of Property, Plant & Equipment
---0.08-
Upgrade
Sale (Purchase) of Intangibles
-0.31-0.26-0.2-0.24-
Upgrade
Investment in Securities
4.78----0.29
Upgrade
Other Investing Activities
-0.181.449.82-20.18-0.05
Upgrade
Investing Cash Flow
-12.25-44.03-40.57-46.34-7.07
Upgrade
Long-Term Debt Repaid
-5.19-4.1-3.84-0.67-0.53
Upgrade
Total Debt Repaid
-5.19-4.1-3.84-0.67-0.53
Upgrade
Net Debt Issued (Repaid)
-5.19-4.1-3.84-0.67-0.53
Upgrade
Issuance of Common Stock
92.7146.39106.65123.0530.8
Upgrade
Other Financing Activities
0.540.530.04--0.06
Upgrade
Financing Cash Flow
88.0642.83102.86122.3830.21
Upgrade
Foreign Exchange Rate Adjustments
0.120.950.56-2.62-0.06
Upgrade
Net Cash Flow
16.59-50.847.4547.4712.95
Upgrade
Free Cash Flow
-75.87-95.79-105.58-51.97-16.87
Upgrade
Free Cash Flow Margin
-588.46%-918.99%-1607.46%-2593.16%-3194.89%
Upgrade
Free Cash Flow Per Share
-1.38-2.07-2.46-1.40-0.65
Upgrade
Cash Interest Paid
-1.344.651.340.24
Upgrade
Levered Free Cash Flow
-53.11-76.93-58.24-55.36-12.59
Upgrade
Unlevered Free Cash Flow
-49.7-73.79-55.34-54.53-12.32
Upgrade
Change in Net Working Capital
-1.866.73-15.3316.81.26
Upgrade
Updated Nov 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.