Aryt Industries Ltd. (TLV:ARYT)
3,023.00
+125.00 (4.31%)
Jun 3, 2026, 5:29 PM IDT
Aryt Industries Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 533.55 | 523.79 | 126.54 | 57.88 | 36.36 | 7.71 | |
Revenue Growth (YoY) | 181.63% | 313.94% | 118.61% | 59.18% | 371.59% | -85.05% |
Cost of Revenue | 164.49 | 163.86 | 55.5 | 35.14 | 19.93 | 8.64 |
Gross Profit | 369.06 | 359.92 | 71.04 | 22.74 | 16.44 | -0.93 |
Selling, General & Admin | 34.43 | 31.98 | 10.02 | 7.78 | 6.39 | 5.69 |
Research & Development | 5.59 | 5.22 | 2.23 | 0.93 | 0.31 | 1.06 |
Operating Expenses | 40.02 | 37.2 | 12.25 | 8.71 | 6.7 | 6.74 |
Operating Income | 329.04 | 322.72 | 58.79 | 14.03 | 9.74 | -7.67 |
Interest Expense | -5.13 | -3.93 | -0.73 | -0.43 | -0.39 | -0.33 |
Interest & Investment Income | 5.95 | 5.95 | 0.86 | 0.17 | 0.09 | 0.32 |
Earnings From Equity Investments | - | - | - | -1.7 | -0 | - |
Currency Exchange Gain (Loss) | 4.71 | 4.71 | -1.65 | 0.18 | 0.52 | 0.21 |
Other Non Operating Income (Expenses) | 6.74 | -0.1 | -0.03 | -0.05 | - | - |
EBT Excluding Unusual Items | 341.31 | 329.36 | 57.24 | 12.21 | 9.95 | -7.47 |
Gain (Loss) on Sale of Investments | 48.96 | 48.96 | 6.91 | -0.08 | -0.82 | 9.04 |
Pretax Income | 390.27 | 378.31 | 64.15 | 12.13 | 9.14 | 1.57 |
Income Tax Expense | 32.85 | 31.51 | 4.38 | 1.43 | 0.84 | -0.55 |
Earnings From Continuing Operations | 357.42 | 346.81 | 59.77 | 10.71 | 8.29 | 2.12 |
Minority Interest in Earnings | -8.84 | -2.08 | -0.1 | -0.02 | -0.02 | 0.01 |
Net Income | 348.58 | 344.73 | 59.68 | 10.69 | 8.28 | 2.13 |
Net Income to Common | 348.58 | 344.73 | 59.68 | 10.69 | 8.28 | 2.13 |
Net Income Growth | 233.02% | 477.65% | 458.51% | 29.11% | 287.82% | -81.84% |
Shares Outstanding (Basic) | 101 | 100 | 97 | 97 | 97 | 97 |
Shares Outstanding (Diluted) | 101 | 100 | 97 | 97 | 97 | 97 |
Shares Change (YoY) | 3.62% | 2.99% | 0.36% | 0.40% | - | - |
EPS (Basic) | 3.45 | 3.45 | 0.62 | 0.11 | 0.09 | 0.02 |
EPS (Diluted) | 3.44 | 3.44 | 0.61 | 0.11 | 0.09 | 0.02 |
EPS Growth | 221.42% | 461.01% | 457.27% | 28.39% | 289.44% | -81.91% |
Free Cash Flow | 120.2 | 201.97 | 118.2 | 14.41 | 1.27 | 0.83 |
Free Cash Flow Per Share | 1.19 | 2.02 | 1.21 | 0.15 | 0.01 | 0.01 |
Dividend Per Share | 0.900 | 0.900 | 0.100 | 0.118 | 0.090 | 0.130 |
Dividend Growth | 445.46% | 800.00% | -15.25% | 31.11% | -30.77% | - |
Gross Margin | 69.17% | 68.72% | 56.14% | 39.29% | 45.21% | -12.07% |
Operating Margin | 61.67% | 61.61% | 46.46% | 24.24% | 26.78% | -99.48% |
Profit Margin | 65.33% | 65.81% | 47.16% | 18.46% | 22.76% | 27.68% |
Free Cash Flow Margin | 22.53% | 38.56% | 93.41% | 24.90% | 3.48% | 10.80% |
EBITDA | 330.79 | 324.41 | 59.93 | 15.32 | 11 | -6.25 |
EBITDA Margin | 62.00% | 61.94% | 47.36% | 26.47% | 30.24% | -81.11% |
D&A For EBITDA | 1.75 | 1.69 | 1.14 | 1.29 | 1.26 | 1.42 |
EBIT | 329.04 | 322.72 | 58.79 | 14.03 | 9.74 | -7.67 |
EBIT Margin | 61.67% | 61.61% | 46.46% | 24.24% | 26.78% | -99.48% |
Effective Tax Rate | 8.42% | 8.33% | 6.82% | 11.75% | 9.21% | - |