Atreyu Capital Markets Ltd (TLV: ATRY)
Israel
· Delayed Price · Currency is ILS · Price in ILA7,027.00
-95.00 (-1.33%)
Dec 19, 2024, 5:24 PM IDT
Atreyu Capital Markets Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 0.13 | 0.16 | 0.05 | 0.01 | 0 | 0.01 | Upgrade
|
| Total Interest Expense | - | - | 0.04 | 0.02 | 0.18 | - | Upgrade
|
| Net Interest Income | 0.13 | 0.16 | 0.01 | -0.01 | -0.17 | 0.01 | Upgrade
|
| Brokerage Commission | - | 0.2 | 0.83 | 0.71 | 1.86 | 1.22 | Upgrade
|
| Other Revenue | 91.31 | 76.95 | 86.54 | 90.96 | 79.26 | 84.51 | Upgrade
|
| Revenue | 91.44 | 77.31 | 87.38 | 91.66 | 80.94 | 85.74 | Upgrade
|
| Revenue Growth (YoY) | 15.03% | -11.53% | -4.67% | 13.24% | -5.60% | -6.74% | Upgrade
|
| Salaries & Employee Benefits | 0.49 | 0.49 | 1.18 | 1.12 | 1.39 | 0.9 | Upgrade
|
| Cost of Services Provided | 3.19 | 3.29 | 2.58 | 2.48 | 2.26 | 2.68 | Upgrade
|
| Other Operating Expenses | 0.35 | 0.35 | 0.39 | 0.36 | 0.33 | 0.58 | Upgrade
|
| Total Operating Expenses | 4.03 | 4.13 | 4.15 | 3.96 | 3.99 | 4.16 | Upgrade
|
| Operating Income | 87.41 | 73.18 | 83.24 | 87.7 | 76.95 | 81.58 | Upgrade
|
| EBT Excluding Unusual Items | 87.41 | 73.18 | 83.24 | 87.7 | 76.95 | 81.58 | Upgrade
|
| Other Unusual Items | - | - | - | -0.84 | -1.24 | -0.42 | Upgrade
|
| Pretax Income | 87.41 | 73 | 83.24 | 86.85 | 75.72 | 81.16 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0.05 | 0.03 | 1.33 | 0.11 | Upgrade
|
| Earnings From Continuing Ops. | 87.41 | 73 | 83.18 | 86.83 | 74.39 | 81.05 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | -0.97 | 0.74 | 1.58 | Upgrade
|
| Net Income to Company | 87.41 | 73 | 83.18 | 85.86 | 75.13 | 82.63 | Upgrade
|
| Minority Interest in Earnings | - | 0 | -0.06 | -0.32 | -0.75 | -0.64 | Upgrade
|
| Net Income | 87.41 | 73 | 83.12 | 85.54 | 74.38 | 81.99 | Upgrade
|
| Net Income to Common | 87.41 | 73 | 83.12 | 85.54 | 74.38 | 81.99 | Upgrade
|
| Net Income Growth | 16.38% | -12.18% | -2.82% | 15.01% | -9.28% | 9.17% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.14% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.94 | 4.96 | 5.65 | 5.81 | 5.05 | 5.57 | Upgrade
|
| EPS (Diluted) | 5.94 | 4.96 | 5.65 | 5.81 | 5.05 | 5.57 | Upgrade
|
| EPS Growth | 16.55% | -12.18% | -2.82% | 15.01% | -9.28% | 9.18% | Upgrade
|
| Free Cash Flow | 57.87 | 63.86 | 102.81 | 80.69 | 54.57 | 73.38 | Upgrade
|
| Free Cash Flow Per Share | 3.93 | 4.34 | 6.98 | 5.48 | 3.71 | 4.98 | Upgrade
|
| Dividend Per Share | 4.007 | 4.109 | 6.044 | 7.267 | 5.025 | 3.904 | Upgrade
|
| Dividend Growth | -39.79% | -32.01% | -16.83% | 44.62% | 28.71% | 71.60% | Upgrade
|
| Operating Margin | 95.59% | 94.66% | 95.26% | 95.68% | 95.07% | 95.15% | Upgrade
|
| Profit Margin | 95.59% | 94.43% | 95.13% | 93.33% | 91.89% | 95.62% | Upgrade
|
| Free Cash Flow Margin | 63.29% | 82.61% | 117.66% | 88.03% | 67.42% | 85.59% | Upgrade
|
| Effective Tax Rate | 0.00% | 0.00% | 0.06% | 0.03% | 1.75% | 0.14% | Upgrade
|
| Revenue as Reported | 91.44 | 77.31 | 87.42 | 91.68 | 81.12 | 85.74 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.