Atreyu Capital Markets Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,020	1,266	1,045	777	692	991
Market Cap Growth	-13.83%	21.18%	34.41%	12.34%	-30.16%	39.92%
Last Close Price	69.31	80.55	61.95	42.98	35.05	44.62
PE Ratio	8.98	11.48	11.20	10.65	8.32	11.58
PS Ratio	8.66	11.05	10.74	10.06	7.92	10.81
PB Ratio	3.79	4.61	4.20	3.64	3.40	4.47
P/FCF Ratio	-	34.94	9.62	12.17	6.73	12.28
P/OCF Ratio	28.55	34.94	9.62	12.17	6.73	12.28
Net Debt / Equity Ratio	-0.01	-0.01	-0.21	-0.01	-0.01	-0.01
Net Debt / FCF Ratio	-0.06	-0.09	-0.48	-0.04	-0.03	-0.04
Asset Turnover	0.41	0.44	0.42	0.37	0.41	0.41
Quick Ratio	1.05	6.78	102.17	5.99	7.41	6.87
Current Ratio	1.05	6.78	102.17	5.99	7.41	6.87
Return on Equity (ROE)	43.32%	42.15%	40.36%	35.00%	39.14%	38.68%
Return on Assets (ROA)	39.15%	42.07%	40.28%	34.93%	39.06%	38.35%
Return on Invested Capital (ROIC)	41.77%	42.15%	40.36%	35.09%	39.14%	38.91%
Earnings Yield	11.14%	8.71%	8.92%	9.39%	12.01%	8.63%
FCF Yield	-	2.86%	10.40%	8.21%	14.86%	8.14%
Dividend Yield	6.15%	-	6.85%	9.56%	17.25%	16.29%
Payout Ratio	98.54%	77.08%	63.26%	87.67%	123.91%	108.72%
Total Shareholder Return	6.23%	-	6.85%	9.56%	17.25%	16.29%