Atreyu Capital Markets Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,272	1,045	777	692	991	708	Upgrade
Market Cap Growth	22.93%	34.41%	12.34%	-30.16%	39.92%	-31.40%	Upgrade
Last Close Price	86.36	66.14	45.89	37.42	47.64	30.36	Upgrade
PE Ratio	11.96	11.20	10.65	8.32	11.58	9.52	Upgrade
PS Ratio	11.50	10.74	10.06	7.92	10.81	8.75	Upgrade
PB Ratio	4.59	4.20	3.64	3.40	4.47	3.11	Upgrade
P/FCF Ratio	-	9.62	12.17	6.73	12.28	12.98	Upgrade
P/OCF Ratio	18.08	9.62	12.17	6.73	12.28	12.97	Upgrade
Debt / Equity Ratio	-	-	-	-	-	0.01	Upgrade
Debt / FCF Ratio	-	-	-	-	-	0.03	Upgrade
Asset Turnover	0.43	0.42	0.37	0.41	0.41	0.37	Upgrade
Quick Ratio	4.87	102.17	5.99	7.41	6.87	5.28	Upgrade
Current Ratio	4.87	102.17	5.99	7.41	6.87	5.28	Upgrade
Return on Equity (ROE)	41.14%	40.36%	35.00%	39.14%	38.68%	34.22%	Upgrade
Return on Assets (ROA)	41.07%	40.28%	34.93%	39.06%	38.35%	33.66%	Upgrade
Earnings Yield	8.37%	8.92%	9.39%	12.01%	8.63%	10.50%	Upgrade
FCF Yield	-	10.40%	8.21%	14.86%	8.14%	7.71%	Upgrade
Dividend Yield	4.92%	6.42%	8.96%	16.15%	15.25%	16.55%	Upgrade
Payout Ratio	66.26%	63.26%	87.67%	123.91%	108.72%	72.60%	Upgrade
Buyback Yield / Dilution	-0.07%	-	-	-	-	-	Upgrade
Total Shareholder Return	4.85%	6.42%	8.96%	16.15%	15.25%	16.55%	Upgrade

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.