Reit Azorim - H.F Living Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	644	495	373	727	1,115	832
Market Cap Growth	27.32%	32.89%	-48.75%	-34.75%	34.05%	-
Enterprise Value	2,676	2,685	2,436	2,684	1,783	976
Last Close Price	5.99	5.24	3.94	9.78	17.16	12.80
PE Ratio	-	-	-	-	4.44	12.02
PS Ratio	9.76	8.17	6.42	14.96	72.44	118.48
PB Ratio	0.62	0.46	0.36	0.71	1.15	1.16
P/OCF Ratio	17.80	15.23	16.94	35.89	116.71	198.22
EV/Sales Ratio	40.55	44.27	41.94	55.20	115.88	139.14
EV/EBIT Ratio	112.23	87.06	102.63	209.02	-	-
Debt / Equity Ratio	2.26	2.17	2.09	2.14	0.94	0.73
Asset Turnover	0.02	0.02	0.02	0.02	0.01	0.01
Quick Ratio	0.72	0.26	0.23	1.56	0.65	4.08
Current Ratio	0.85	0.37	0.25	1.92	0.77	4.18
Return on Equity (ROE)	-5.20%	-3.57%	-7.31%	-5.23%	29.80%	15.46%
Return on Assets (ROA)	0.44%	0.57%	0.46%	0.31%	-0.03%	-0.06%
Earnings Yield	-8.38%	-7.60%	-20.16%	-7.13%	22.50%	8.32%
Buyback Yield / Dilution	-15.66%	-26.30%	-14.81%	-4.68%	-8.90%	-293.22%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.