Reit Azorim - H.F Living Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	642	642	495	373	727	1,115
Market Cap Growth	46.20%	29.65%	32.89%	-48.75%	-34.75%	34.05%
Enterprise Value	2,680	2,674	2,685	2,436	2,684	1,783
Last Close Price	5.95	5.97	5.24	3.94	9.78	17.16
PE Ratio	24.81	-	-	-	-	4.44
PS Ratio	9.32	9.48	8.17	6.42	14.96	72.44
PB Ratio	0.59	0.60	0.46	0.36	0.71	1.15
P/OCF Ratio	14.87	17.11	15.23	16.94	35.89	116.71
EV/Sales Ratio	38.92	39.47	44.27	41.94	55.20	115.88
EV/EBIT Ratio	77.38	87.24	87.06	102.63	209.02	-
Debt / Equity Ratio	1.96	1.97	2.17	2.09	2.14	0.94
Net Debt / Equity Ratio	1.89	1.88	1.95	1.93	1.89	0.83
Asset Turnover	0.02	0.02	0.02	0.02	0.02	0.01
Quick Ratio	0.29	0.26	0.26	0.23	1.56	0.65
Current Ratio	0.46	0.42	0.37	0.25	1.92	0.77
Return on Equity (ROE)	2.46%	-0.41%	-3.57%	-7.31%	-5.23%	29.80%
Return on Assets (ROA)	0.64%	0.57%	0.57%	0.46%	0.31%	-0.03%
Earnings Yield	4.09%	-0.69%	-7.60%	-20.16%	-7.13%	22.50%
Buyback Yield / Dilution	-9.66%	-13.28%	-26.30%	-14.81%	-4.68%	-8.90%