BIG Shopping Centers Ltd (TLV:BIG)
Israel · Delayed Price · Currency is ILS · Price in ILA 65,340
+2,170 (3.44%)
Sep 4, 2025, 4:45 PM IDT
BIG Shopping Centers Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 2,557 | 2,328 | 1,935 | 1,674 | 1,469 | 598.1 | Upgrade |
Other Revenue | 445.71 | 434.19 | 521.39 | 497.11 | 701.07 | -45.14 | Upgrade |
| 3,002 | 2,762 | 2,456 | 2,171 | 2,170 | 552.96 | Upgrade | |
Revenue Growth (YoY | 15.29% | 12.45% | 13.13% | 0.05% | 292.47% | -31.60% | Upgrade |
Property Expenses | 786.49 | 768.99 | 917.3 | 769.54 | 735.31 | 120.85 | Upgrade |
Selling, General & Administrative | 321.88 | 299.69 | 248.62 | 256.21 | 193.33 | 91.68 | Upgrade |
Depreciation & Amortization | 11.18 | 8.4 | 7.39 | 5.99 | 6.36 | 5.41 | Upgrade |
Other Operating Expenses | 17.79 | 9.8 | -12.01 | -12.22 | -0.87 | 31.24 | Upgrade |
Total Operating Expenses | 1,137 | 1,087 | 1,161 | 1,020 | 934.13 | 249.18 | Upgrade |
Operating Income | 1,865 | 1,675 | 1,295 | 1,152 | 1,236 | 303.78 | Upgrade |
Interest Expense | -1,059 | -980.12 | -733.96 | -767.94 | -483.31 | -139.72 | Upgrade |
Interest & Investment Income | 286.04 | 138.01 | 110.79 | 90.03 | 56.23 | 16.24 | Upgrade |
Currency Exchange Gain (Loss) | -133.21 | -133.21 | 20.63 | 118.21 | -182.09 | 0.37 | Upgrade |
Other Non-Operating Income | -24.16 | -24.16 | -40.57 | -82.15 | -35.06 | -2.19 | Upgrade |
EBT Excluding Unusual Items | 934.84 | 675.83 | 652.03 | 509.88 | 591.84 | 178.49 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 6.5 | - | 171.04 | - | Upgrade |
Asset Writedown | 1,370 | 1,357 | 512.76 | 1,122 | 816.68 | -225.61 | Upgrade |
Other Unusual Items | - | - | - | 86 | - | - | Upgrade |
Pretax Income | 2,305 | 2,033 | 1,171 | 1,718 | 1,580 | -47.13 | Upgrade |
Income Tax Expense | 451.29 | 412.2 | 198.52 | 306.2 | 236.54 | -8.28 | Upgrade |
Earnings From Continuing Operations | 1,854 | 1,620 | 972.77 | 1,411 | 1,343 | -38.85 | Upgrade |
Minority Interest in Earnings | -147.71 | -160.92 | -111.79 | -206.59 | -294.71 | 29.71 | Upgrade |
Net Income | 1,706 | 1,459 | 860.99 | 1,205 | 1,048 | -9.14 | Upgrade |
Net Income to Common | 1,706 | 1,459 | 860.99 | 1,205 | 1,048 | -9.14 | Upgrade |
Net Income Growth | 75.62% | 69.51% | -28.54% | 14.94% | - | - | Upgrade |
Basic Shares Outstanding | 25 | 24 | 24 | 22 | 20 | 15 | Upgrade |
Diluted Shares Outstanding | 25 | 25 | 24 | 23 | 20 | 15 | Upgrade |
Shares Change (YoY) | 0.55% | 0.82% | 7.46% | 11.18% | 38.19% | 3.04% | Upgrade |
EPS (Basic) | 69.39 | 59.65 | 35.50 | 54.01 | 52.07 | -0.62 | Upgrade |
EPS (Diluted) | 68.10 | 58.61 | 35.27 | 53.04 | 51.30 | -0.62 | Upgrade |
EPS Growth | 72.91% | 66.17% | -33.50% | 3.39% | - | - | Upgrade |
Dividend Per Share | 8.090 | - | - | - | - | - | Upgrade |
Operating Margin | 62.12% | 60.65% | 52.72% | 53.04% | 56.96% | 54.94% | Upgrade |
Profit Margin | 56.83% | 52.84% | 35.05% | 55.49% | 48.30% | -1.65% | Upgrade |
EBITDA | 1,877 | 1,685 | 1,304 | 1,162 | 1,246 | 314.27 | Upgrade |
EBITDA Margin | 62.52% | 61.00% | 53.08% | 53.51% | 57.43% | 56.83% | Upgrade |
D&A For Ebitda | 12.19 | 9.51 | 8.72 | 10.07 | 10.36 | 10.49 | Upgrade |
EBIT | 1,865 | 1,675 | 1,295 | 1,152 | 1,236 | 303.78 | Upgrade |
EBIT Margin | 62.12% | 60.65% | 52.72% | 53.04% | 56.96% | 54.94% | Upgrade |
Effective Tax Rate | 19.58% | 20.28% | 16.95% | 17.83% | 14.97% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.