BIG Shopping Centers Ltd (TLV:BIG)
Israel · Delayed Price · Currency is ILS · Price in ILA 68,390
-2,240 (-3.17%)
Jun 5, 2026, 11:06 AM IDT
BIG Shopping Centers Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 2,794 | 2,749 | 2,328 | 1,935 | 1,674 | 1,469 |
Other Revenue | 352.25 | 331.47 | 434.19 | 521.39 | 497.11 | 701.07 |
| 3,146 | 3,081 | 2,762 | 2,456 | 2,171 | 2,170 | |
Revenue Growth (YoY | 11.14% | 11.53% | 12.45% | 13.13% | 0.05% | 292.47% |
Property Expenses | 875.14 | 846.7 | 768.99 | 917.3 | 769.54 | 735.31 |
Selling, General & Administrative | 367.73 | 351.6 | 299.69 | 248.62 | 256.21 | 193.33 |
Depreciation & Amortization | 13.87 | 12.85 | 8.4 | 7.39 | 5.99 | 6.36 |
Other Operating Expenses | -4.49 | -2.58 | 9.8 | -18.51 | -12.22 | -0.87 |
Total Operating Expenses | 1,252 | 1,209 | 1,087 | 1,155 | 1,020 | 934.13 |
Operating Income | 1,894 | 1,872 | 1,675 | 1,302 | 1,152 | 1,236 |
Interest Expense | -1,087 | -1,073 | -980.12 | -733.96 | -767.94 | -483.31 |
Interest & Investment Income | 164.38 | 164.38 | 138.01 | 110.79 | 90.03 | 56.23 |
Currency Exchange Gain (Loss) | 69.03 | 69.03 | -133.21 | 20.63 | 118.21 | -182.09 |
Other Non-Operating Income | -102.77 | -15.62 | -24.16 | -40.57 | -82.15 | -35.06 |
EBT Excluding Unusual Items | 896.69 | 1,017 | 675.83 | 658.53 | 509.88 | 591.84 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 171.04 |
Asset Writedown | 1,249 | 1,418 | 1,357 | 512.76 | 1,122 | 816.68 |
Other Unusual Items | - | - | - | - | 86 | - |
Pretax Income | 2,145 | 2,434 | 2,033 | 1,171 | 1,718 | 1,580 |
Income Tax Expense | 401.85 | 463.83 | 412.2 | 198.52 | 306.2 | 236.54 |
Earnings From Continuing Operations | 1,744 | 1,971 | 1,620 | 972.77 | 1,411 | 1,343 |
Minority Interest in Earnings | -221.54 | -208 | -160.92 | -111.79 | -206.59 | -294.71 |
Net Income | 1,522 | 1,763 | 1,459 | 860.99 | 1,205 | 1,048 |
Net Income to Common | 1,522 | 1,763 | 1,459 | 860.99 | 1,205 | 1,048 |
Net Income Growth | -12.91% | 20.77% | 69.51% | -28.54% | 14.94% | - |
Basic Shares Outstanding | 25 | 25 | 24 | 24 | 22 | 20 |
Diluted Shares Outstanding | 25 | 25 | 25 | 24 | 23 | 20 |
Shares Change (YoY) | 2.61% | 2.39% | 0.82% | 7.46% | 11.18% | 38.19% |
EPS (Basic) | 61.31 | 71.27 | 59.65 | 35.50 | 54.01 | 52.07 |
EPS (Diluted) | 59.75 | 69.66 | 58.61 | 35.27 | 53.04 | 51.30 |
EPS Growth | -14.70% | 18.85% | 66.17% | -33.50% | 3.39% | - |
Operating Margin | 60.20% | 60.77% | 60.65% | 52.99% | 53.04% | 56.96% |
Profit Margin | 48.38% | 57.22% | 52.84% | 35.05% | 55.49% | 48.30% |
EBITDA | 1,908 | 1,886 | 1,685 | 1,310 | 1,162 | 1,246 |
EBITDA Margin | 60.66% | 61.22% | 61.00% | 53.34% | 53.51% | 57.43% |
D&A For Ebitda | 14.72 | 13.74 | 9.51 | 8.72 | 10.07 | 10.36 |
EBIT | 1,894 | 1,872 | 1,675 | 1,302 | 1,152 | 1,236 |
EBIT Margin | 60.20% | 60.77% | 60.65% | 52.99% | 53.04% | 56.96% |
Effective Tax Rate | 18.73% | 19.05% | 20.28% | 16.95% | 17.83% | 14.97% |