Birman Wood & Hardware Ltd (TLV:BIRM)
Israel · Delayed Price · Currency is ILS · Price in ILA 999.00
0.00 (0.00%)
Sep 10, 2026, 3:21 PM IDT
Birman Wood & Hardware Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 385.06 | 383.04 | 353.87 | 367.43 | 425.72 | 394.82 | |
Revenue Growth | 3.37% | 8.24% | -3.69% | -13.69% | 7.83% | 43.28% |
Cost of Revenue | 268.84 | 271.41 | 247.89 | 270 | 304.74 | 246.49 |
Gross Profit | 116.22 | 111.63 | 105.97 | 97.43 | 120.98 | 148.34 |
Selling, General & Admin | 90.08 | 87.93 | 82.07 | 86.08 | 85.43 | 72.03 |
Other Operating Expenses | 0.07 | -0.07 | -0.68 | -0.51 | -0.28 | -0.22 |
Operating Expenses | 90.15 | 87.86 | 81.4 | 85.58 | 85.16 | 71.81 |
Operating Income | 26.07 | 23.77 | 24.58 | 11.85 | 35.83 | 76.53 |
Interest Expense | -12.75 | -14.6 | -13.42 | -14.46 | -6.96 | -3.52 |
Currency Exchange Gain (Loss) | -1.46 | -1.46 | -0.26 | -0.19 | -1.36 | -0.04 |
Other Non Operating Income (Expenses) | -0.38 | -0.38 | -0.73 | -1.81 | -1.12 | -0.83 |
EBT Excluding Unusual Items | 11.68 | 7.33 | 10.17 | -4.61 | 26.39 | 72.14 |
Gain (Loss) on Sale of Assets | 0.29 | 0.29 | -0.3 | 0.05 | -0.55 | -0.22 |
Pretax Income | 11.96 | 7.61 | 9.88 | -4.56 | 25.84 | 71.92 |
Income Tax Expense | 3.1 | 2.03 | 2.91 | -0.89 | 6.08 | 16.73 |
Net Income | 8.86 | 5.58 | 6.97 | -3.67 | 19.76 | 55.19 |
Net Income to Common | 8.86 | 5.58 | 6.97 | -3.67 | 19.76 | 55.19 |
Net Income Growth | 24.88% | -19.97% | - | - | -64.20% | 354.68% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.81 | 0.51 | 0.63 | -0.33 | 1.80 | 5.02 |
EPS (Diluted) | 0.80 | 0.51 | 0.63 | -0.33 | 1.80 | 5.02 |
EPS Growth | 24.79% | -19.97% | - | - | -64.20% | 354.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 69.72 | 35.64 | 36.83 | 38.21 | -3.56 | -35.04 |
Free Cash Flow Per Share | 6.34 | 3.24 | 3.35 | 3.47 | -0.32 | -3.19 |
Dividend Per Share | 0.364 | 0.591 | 0.727 | 0.455 | 3.364 | 2.727 |
Dividend Growth | -52.94% | -18.75% | 60.02% | -86.49% | 23.33% | 328.55% |
Gross Margin | 30.18% | 29.14% | 29.95% | 26.52% | 28.42% | 37.57% |
Operating Margin | 6.77% | 6.21% | 6.94% | 3.23% | 8.42% | 19.38% |
Profit Margin | 2.30% | 1.46% | 1.97% | -1.00% | 4.64% | 13.98% |
Free Cash Flow Margin | 18.11% | 9.30% | 10.41% | 10.40% | -0.83% | -8.88% |
EBITDA | 32.89 | 31.08 | 32.21 | 22.89 | 45.44 | 84.96 |
EBITDA Margin | 8.54% | 8.11% | 9.10% | 6.23% | 10.67% | 21.52% |
D&A For EBITDA | 6.82 | 7.31 | 7.63 | 11.04 | 9.61 | 8.44 |
EBIT | 26.07 | 23.77 | 24.58 | 11.85 | 35.83 | 76.53 |
EBIT Margin | 6.77% | 6.21% | 6.94% | 3.23% | 8.42% | 19.38% |
Effective Tax Rate | 25.95% | 26.70% | 29.41% | - | 23.52% | 23.26% |
Revenue as Reported | 385.06 | 383.04 | 353.87 | 367.43 | 425.72 | 394.82 |
Advertising Expenses | - | 0.41 | 0.38 | 0.83 | 0.98 | 0.61 |