Bait Bakfar Ltd (TLV:BKFR)
1,460.00
+9.00 (0.62%)
Jun 8, 2026, 5:24 PM IDT
Bait Bakfar Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 111.9 | 109.62 | 103.4 | 99.1 | 92.99 | 85.39 | |
Revenue Growth (YoY) | 7.08% | 6.02% | 4.34% | 6.58% | 8.90% | 1.12% |
Cost of Revenue | 39.22 | 38.34 | 34.7 | 31.7 | 29.75 | 30.34 |
Gross Profit | 72.68 | 71.28 | 68.7 | 67.4 | 63.24 | 55.05 |
Selling, General & Admin | 26.97 | 26.27 | 26.11 | 23.72 | 21.28 | 18.98 |
Other Operating Expenses | -0.04 | -0.21 | -0.08 | - | 0.04 | - |
Operating Expenses | 26.92 | 26.06 | 26.03 | 23.72 | 21.32 | 18.98 |
Operating Income | 45.75 | 45.22 | 42.67 | 43.68 | 41.92 | 36.06 |
Interest Expense | -3.42 | -4.19 | -0.62 | -0.8 | -1.3 | -1.1 |
Interest & Investment Income | 6.39 | 6.39 | 6.03 | 6.77 | 3.2 | 1.14 |
Other Non Operating Income (Expenses) | -9.95 | -9.76 | -14.71 | -14.39 | -21.7 | -10.45 |
EBT Excluding Unusual Items | 38.78 | 37.66 | 33.36 | 35.26 | 22.12 | 25.66 |
Gain (Loss) on Sale of Investments | 1.12 | 1.12 | 1.22 | 1.79 | -8.61 | 9.28 |
Asset Writedown | 111.2 | 99.53 | 139.05 | 131.33 | 112.25 | 36.19 |
Pretax Income | 151.11 | 138.32 | 173.63 | 168.38 | 125.76 | 71.13 |
Income Tax Expense | 31.35 | 31.59 | 40.45 | 42.72 | 28.74 | 16.23 |
Earnings From Continuing Operations | 119.76 | 106.73 | 133.19 | 125.66 | 97.02 | 54.9 |
Net Income | 119.76 | 106.73 | 133.19 | 125.66 | 97.02 | 54.9 |
Net Income to Common | 119.76 | 106.73 | 133.19 | 125.66 | 97.02 | 54.9 |
Net Income Growth | -9.71% | -19.86% | 5.99% | 29.52% | 76.72% | 34.37% |
Shares Outstanding (Basic) | 68 | 70 | 70 | 70 | 67 | 63 |
Shares Outstanding (Diluted) | 68 | 70 | 70 | 70 | 67 | 63 |
Shares Change (YoY) | -6.24% | - | - | 3.64% | 7.97% | 17.65% |
EPS (Basic) | 1.77 | 1.53 | 1.90 | 1.80 | 1.44 | 0.88 |
EPS (Diluted) | 1.77 | 1.53 | 1.90 | 1.80 | 1.44 | 0.88 |
EPS Growth | -3.71% | -19.86% | 5.99% | 24.98% | 63.68% | 14.21% |
Free Cash Flow | 71.39 | 63.58 | 67.39 | 40.98 | 29.13 | 23.14 |
Free Cash Flow Per Share | 1.06 | 0.91 | 0.96 | 0.59 | 0.43 | 0.37 |
Dividend Per Share | 0.430 | 0.430 | 0.430 | 0.430 | 0.430 | 0.430 |
Gross Margin | 64.95% | 65.02% | 66.44% | 68.01% | 68.01% | 64.46% |
Operating Margin | 40.89% | 41.25% | 41.27% | 44.08% | 45.08% | 42.23% |
Profit Margin | 107.02% | 97.36% | 128.81% | 126.80% | 104.34% | 64.29% |
Free Cash Flow Margin | 63.80% | 58.00% | 65.17% | 41.35% | 31.33% | 27.09% |
EBITDA | 46.54 | 45.93 | 43.11 | 44.15 | 42.33 | 36.39 |
EBITDA Margin | 41.59% | 41.90% | 41.70% | 44.55% | 45.52% | 42.61% |
D&A For EBITDA | 0.79 | 0.71 | 0.45 | 0.47 | 0.41 | 0.32 |
EBIT | 45.75 | 45.22 | 42.67 | 43.68 | 41.92 | 36.06 |
EBIT Margin | 40.89% | 41.25% | 41.27% | 44.08% | 45.08% | 42.23% |
Effective Tax Rate | 20.75% | 22.84% | 23.30% | 25.37% | 22.85% | 22.82% |
Advertising Expenses | - | 7.18 | 7.79 | 5.81 | 6.41 | 6.07 |