TLV:BLND Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	20.7	13.83	4.96	8.94	6.52
Interest Paid on Borrowings	9.96	6.3	2.45	5.35	5.01
Total Interest Expense	9.96	6.3	2.45	5.35	5.01
Net Interest Income	10.74	7.53	2.51	3.59	1.51
Net Interest Income Growth (YoY)	42.59%	199.76%	-30.00%	138.54%	-3.53%
Other Non-Interest Income	21.15	16.64	19.53	22.06	11.17
Total Non-Interest Income	21.15	16.64	19.53	22.06	11.17
Non-Interest Income Growth (YoY)	27.11%	-14.81%	-11.46%	97.43%	16.53%
Revenues Before Loan Losses	31.89	24.17	22.04	25.65	12.68
Provision for Loan Losses	3.81	2.55	2.2	1.82	0.38
Revenue	28.08	21.62	19.84	23.83	12.3
Revenue Growth (YoY)	29.85%	8.96%	-16.74%	93.82%	23.50%
Salaries and Employee Benefits	0.07	-0.01	0.24	0.64	0.49
Selling, General & Administrative	18.01	20.93	23.5	27.93	21.66
Other Non-Interest Expense	10.76	12.3	9.87	12.02	10.64
Total Non-Interest Expense	28.86	33.24	33.67	40.75	32.87
EBT Excluding Unusual Items	-0.78	-11.62	-13.83	-16.91	-20.57
Pretax Income	-0.78	-11.62	-13.83	-16.91	-20.57
Income Tax Expense	0.37	-0.55	-	0.26	0.32
Earnings From Continuing Operations	-1.15	-11.07	-13.83	-17.17	-20.89
Earnings From Discontinued Operations	-2.78	-2.84	-2.53	-	-
Minority Interest in Earnings	-0.31	-0.28	0.36	-0.02	0.02
Net Income	-4.25	-14.19	-15.99	-17.19	-20.87
Net Income to Common	-4.25	-14.19	-15.99	-17.19	-20.87
Basic Shares Outstanding	11	10	10	8	7
Diluted Shares Outstanding	11	10	10	8	7
Shares Change (YoY)	8.02%	3.95%	29.73%	7.62%	42.50%
EPS (Basic)	-0.38	-1.36	-1.59	-2.22	-2.90
EPS (Diluted)	-0.38	-1.36	-1.59	-2.22	-2.90