Blue Wave Water Capital Ltd (TLV:BLWV.M)
321.10
0.00 (0.00%)
At close: Nov 4, 2026
Blue Wave Water Capital Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.03 | 0.02 | 0.4 | 0.9 | 2.42 | 6.43 |
Short-Term Investments | - | - | - | 0.26 | 0.47 | 0.88 |
Trading Asset Securities | - | - | - | - | 0.49 | 1.98 |
Cash & Short-Term Investments | 0.03 | 0.02 | 0.4 | 1.16 | 3.38 | 9.29 |
Cash Growth | -80.82% | -95.23% | -65.66% | -65.72% | -63.61% | -33.24% |
Accounts Receivable | - | - | - | 2.43 | 1.73 | 2.91 |
Other Receivables | 0.28 | 0.55 | 0.08 | 0.38 | 1.11 | 2.93 |
Receivables | 0.28 | 0.55 | 0.08 | 2.88 | 2.92 | 6.22 |
Inventory | - | - | - | 1.64 | 7.36 | 10.05 |
Prepaid Expenses | - | - | - | 0.1 | 0.13 | 0.12 |
Other Current Assets | - | - | - | 0.06 | 0.19 | 1.05 |
Total Current Assets | 0.31 | 0.57 | 0.48 | 5.83 | 13.97 | 26.73 |
Property, Plant & Equipment | - | - | - | 1.27 | 4.1 | 5.92 |
Long-Term Investments | 1.64 | 1.68 | 1.04 | - | - | - |
Goodwill | - | - | - | - | - | 2.16 |
Long-Term Deferred Tax Assets | - | - | - | - | - | 0.77 |
Total Assets | 1.95 | 2.25 | 1.51 | 7.1 | 18.08 | 35.58 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.03 | 0.01 | 0.02 | 2.68 | 2.92 | 2.44 |
Accrued Expenses | - | 0.95 | 0.92 | 2.65 | 4.16 | 2.87 |
Current Portion of Long-Term Debt | - | - | - | 0.03 | 0.15 | 0.16 |
Current Portion of Leases | - | - | - | 0.17 | 0.34 | 0.31 |
Other Current Liabilities | 1.95 | 0.95 | 0.84 | 0.44 | 0.22 | 0.32 |
Total Current Liabilities | 1.98 | 1.91 | 1.78 | 5.96 | 7.78 | 6.09 |
Long-Term Debt | - | - | - | 0.05 | 0.18 | 0.32 |
Long-Term Leases | - | - | - | 0.14 | 1.8 | 2.25 |
Pension & Post-Retirement Benefits | - | - | - | 0.19 | 0.56 | 1.51 |
Total Liabilities | 2.6 | 1.91 | 1.78 | 6.34 | 10.31 | 10.17 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | - | - | - | - | 6.78 |
Additional Paid-In Capital | 90.68 | 90.68 | 88.09 | 86.24 | 77.49 | 61.28 |
Retained Earnings | -92.12 | -91.01 | -89.15 | -86.03 | -76.29 | -51.82 |
Comprehensive Income & Other | 0.78 | 0.67 | 0.8 | 0.55 | 6.56 | 9.17 |
Shareholders' Equity | -0.65 | 0.34 | -0.26 | 0.76 | 7.76 | 25.42 |
Total Liabilities & Equity | 1.95 | 2.25 | 1.51 | 7.1 | 18.08 | 35.58 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | - | - | 0.39 | 2.46 | 3.03 |
Net Cash (Debt) | 0.03 | 0.02 | 0.4 | 0.77 | 0.93 | 6.26 |
Net Cash Growth | -80.82% | -95.23% | -48.18% | -16.97% | -85.22% | -43.34% |
Net Cash Per Share | 0.01 | 0.01 | 0.15 | 0.39 | 1.06 | 9.32 |
Filing Date Shares Outstanding | 3.73 | 5.37 | 3.52 | 2.23 | 1.33 | 0.68 |
Total Common Shares Outstanding | 3.73 | 5.37 | 3.52 | 2.23 | 1.33 | 0.68 |
Working Capital | -1.67 | -1.34 | -1.3 | -0.13 | 6.19 | 20.63 |
Book Value Per Share | -0.17 | 0.06 | -0.07 | 0.34 | 5.82 | 37.44 |
Tangible Book Value | -0.65 | 0.34 | -0.26 | 0.76 | 7.76 | 23.25 |
Tangible Book Value Per Share | -0.17 | 0.06 | -0.07 | 0.34 | 5.82 | 34.26 |
Buildings | - | - | - | - | - | 3.21 |
Machinery | - | - | - | 1.77 | 3.3 | 4.2 |
Leasehold Improvements | - | - | - | 0.61 | 0.6 | 1.03 |