Bram Industries Ltd. (TLV:BRAM)
176.30
0.00 (0.00%)
Sep 29, 2026, 2:09 PM IDT
Bram Industries Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.41 | 3.18 | 10.53 | 2.19 | 1.26 | 2.71 |
Short-Term Investments | - | - | - | - | - | 0.02 |
Trading Asset Securities | 0.23 | 0.16 | 0.75 | 0.16 | 0.05 | 0.87 |
Cash & Short-Term Investments | 1.64 | 3.34 | 11.27 | 2.34 | 1.3 | 3.6 |
Cash Growth | -54.70% | -70.36% | 381.75% | 79.45% | -63.81% | -73.81% |
Accounts Receivable | 24.56 | 18.47 | 18.9 | 23.32 | 29.73 | 32.93 |
Other Receivables | 0.55 | 6.02 | 6.91 | 1.82 | 6.38 | 2.69 |
Receivables | 25.11 | 24.49 | 25.8 | 25.13 | 36.11 | 35.62 |
Inventory | 6.06 | 4.07 | 6.5 | 13.33 | 15.2 | 16.59 |
Prepaid Expenses | - | 0.53 | 0.46 | 0.67 | - | 0.52 |
Other Current Assets | 0.15 | 0.55 | 0.15 | 0.47 | 1.02 | 5.54 |
Total Current Assets | 32.96 | 32.98 | 44.19 | 41.94 | 53.63 | 61.86 |
Property, Plant & Equipment | 44.49 | 41.41 | 38.97 | 73.44 | 81.36 | 76 |
Long-Term Investments | 8.66 | 9.01 | 9.42 | 9.63 | 9.5 | 9.29 |
Goodwill | - | - | - | - | 0.98 | 0.98 |
Other Intangible Assets | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
Long-Term Deferred Tax Assets | 0.29 | 0.34 | 0.38 | 0.43 | 0.6 | 0.47 |
Other Long-Term Assets | 4.26 | 2.17 | 2.72 | 0.55 | 0.53 | 0.5 |
Total Assets | 90.67 | 85.92 | 95.69 | 126.01 | 146.63 | 149.15 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 7.2 | 9.49 | 10.1 | 14.42 | 17.48 | 17.35 |
Accrued Expenses | - | 2.53 | 3.12 | 3.9 | 5.57 | 4.51 |
Short-Term Debt | - | - | 1.63 | 8.66 | 12.34 | 12.93 |
Current Portion of Long-Term Debt | 6.19 | 4.34 | 6.86 | 5.91 | 6.62 | 14.99 |
Current Portion of Leases | 2.24 | 1.66 | 1.97 | 3.97 | 3.56 | 3 |
Current Income Taxes Payable | - | - | - | 0.03 | 3.54 | 1.75 |
Other Current Liabilities | 4.76 | 2.31 | 2.85 | 2.59 | 1.4 | 4 |
Total Current Liabilities | 20.39 | 20.33 | 26.53 | 39.47 | 50.5 | 58.54 |
Long-Term Debt | 10.16 | 9.8 | 11.22 | 9.79 | 12.85 | 15.9 |
Long-Term Leases | 11.74 | 7.94 | 7.63 | 9.43 | 13.27 | 15.42 |
Pension & Post-Retirement Benefits | 1.61 | 1.57 | 2.35 | 2.52 | 2.71 | 3.61 |
Long-Term Deferred Tax Liabilities | 1.23 | 1.04 | 1.15 | 1.01 | 1.08 | 0.81 |
Total Liabilities | 45.12 | 40.68 | 48.89 | 62.22 | 80.4 | 94.27 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Additional Paid-In Capital | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 |
Retained Earnings | -9.52 | -9.57 | -7.97 | 9.31 | 12.38 | 9.44 |
Treasury Stock | -1.64 | -1.64 | -1.64 | -1.29 | -0.82 | -0.82 |
Comprehensive Income & Other | 0.08 | -0.18 | -0.21 | -0.85 | -1.96 | -10.36 |
Shareholders' Equity | 45.55 | 45.24 | 46.8 | 63.79 | 66.23 | 54.87 |
Total Liabilities & Equity | 90.67 | 85.92 | 95.69 | 126.01 | 146.63 | 149.15 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 30.32 | 23.74 | 29.31 | 37.75 | 48.63 | 62.24 |
Net Cash (Debt) | -28.68 | -20.4 | -18.04 | -35.41 | -47.32 | -58.63 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.47 | -1.04 | -0.92 | -1.77 | -2.35 | -2.91 |
Filing Date Shares Outstanding | 19.56 | 19.56 | 19.6 | 20 | 20.1 | 20.1 |
Total Common Shares Outstanding | 19.56 | 19.56 | 19.6 | 20 | 20.1 | 20.1 |
Working Capital | 12.57 | 12.65 | 17.65 | 2.47 | 3.14 | 3.33 |
Book Value Per Share | 2.33 | 2.31 | 2.39 | 3.19 | 3.30 | 2.73 |
Tangible Book Value | 45.54 | 45.23 | 46.79 | 63.77 | 65.22 | 53.86 |
Tangible Book Value Per Share | 2.33 | 2.31 | 2.39 | 3.19 | 3.25 | 2.68 |
Machinery | - | 117.1 | 110.51 | 163.64 | 156.28 | 139.41 |